| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 315.00K | 130.00K | 203.00K | |
| Cash Equivalents | | | 346.00K | 308.00K | N/A | N/A | N/A | |
| Marketable Securities | | | 4.56M | 4.67M | 3.39M | 2.77M | 2.49M | |
| Receivables | | | 668.00K | 633.00K | 722.00K | 752.00K | 1.01M | |
| Other Current Assets | | | 1.37M | 1.42M | 1.65M | 1.85M | 2.69M | |
| Total Current Assets | | | 6.95M | 7.03M | 6.08M | 5.51M | 5.05M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.42M | 7.50M | 7.96M | 8.46M | 12.97M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangibles | | | 98.00K | 103.00K | 113.00K | 123.00K | 154.00K | |
| Total Non-Current Assets | | | 7.52M | 7.60M | 8.07M | 8.59M | 13.12M | |
| |
| TOTAL ASSETS | | | 14.47M | 14.63M | 14.15M | 14.10M | 18.17M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.00K | 2.00K | 11.00K | 88.00K | 86.00K | |
| Accrued Expenses | | | 34.00K | 35.00K | 37.00K | 43.00K | 48.00K | |
| Accounts Payable | | | 97.00K | 141.00K | 120.00K | 135.00K | 53.00K | |
| Other Current Liabilities | | | 637.00K | 653.00K | 525.00K | 385.00K | 549.00K | |
| Total Current Liabilities | | | 771.00K | 831.00K | 693.00K | 651.00K | 736.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 204.00K | 204.00K | 204.00K | 211.00K | 297.00K | |
| Deferred Taxes/Income | | | N/A | N/A | 383.00K | 383.00K | 802.00K | |
| Other Non-Current Liabilities | | | 872.00K | 970.00K | 1.16M | 1.36M | 1.89M | |
| Total Non-Current Liabilities | | | 2.65M | 2.76M | 2.83M | 3.02M | 3.76M | |
| |
| TOTAL LIABILITIES | | | 3.42M | 3.59M | 3.52M | 3.67M | 4.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -3.78M | -3.79M | -4.21M | -4.41M | -1.16M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 0.00 | |
| Minority Interest | | | 1.58M | 1.59M | 1.46M | 1.45M | 1.57M | |
| Common Shares | | | 14.83M | 14.83M | 14.83M | 14.83M | 14.83M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 59.32M | 59.32M | 59.32M | 59.32M | 59.32M | |
| Tangible Book Value per Share | | | 0.18 | 0.18 | 0.18 | 0.17 | 0.23 | |
| Total Shareholders' Equity | | | 11.05M | 11.04M | 10.62M | 10.42M | 13.67M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.47M | 14.63M | 14.15M | 14.10M | 18.17M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |
| Current Ratio | | | 9.02 | 8.46 | 8.77 | 8.46 | 6.86 | |
| Return On Assets (ROA) | | | 1.38% | 2.85% | 1.46% | -23.19% | 0.77% | |
| Return On Equity (ROE) | | | 1.81% | 3.78% | 1.94% | -31.36% | 1.02% | |
| Return On Invested Capital (ROIC) | | | 2.29% | 4.32% | 1.36% | N/A | 1.51% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.56% | 6.75% | 1.81% | N/A | 1.77% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.60% | 6.83% | 1.83% | N/A | 1.79% | |