ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 315.00K | 130.00K | 203.00K | 1.14M | |
Cash Equivalents | | | 308.00K | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 4.67M | 3.39M | 2.77M | 2.49M | 709.00K | |
Receivables | | | 633.00K | 722.00K | 752.00K | 1.01M | 2.05M | |
Other Current Assets | | | 1.42M | 1.65M | 1.85M | 2.69M | 3.00M | |
Total Current Assets | | | 7.03M | 6.08M | 5.51M | 5.05M | 5.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.50M | 7.96M | 8.46M | 12.97M | 13.71M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 103.00K | 113.00K | 123.00K | 154.00K | 161.00K | |
Total Non-Current Assets | | | 7.60M | 8.07M | 8.59M | 13.12M | 13.87M | |
|
TOTAL ASSETS | | | 14.63M | 14.15M | 14.10M | 18.17M | 19.26M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.00K | 11.00K | 88.00K | 86.00K | 671.00K | |
Accrued Expenses | | | 35.00K | 37.00K | 43.00K | 48.00K | 50.00K | |
Accounts Payable | | | 141.00K | 120.00K | 135.00K | 53.00K | 76.00K | |
Other Current Liabilities | | | 653.00K | 525.00K | 385.00K | 549.00K | 2.25M | |
Total Current Liabilities | | | 831.00K | 693.00K | 651.00K | 736.00K | 3.04M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 204.00K | 204.00K | 211.00K | 297.00K | 384.00K | |
Deferred Taxes/Income | | | N/A | 383.00K | 383.00K | 802.00K | N/A | |
Other Non-Current Liabilities | | | 970.00K | 1.16M | 1.36M | 1.89M | 811.00K | |
Total Non-Current Liabilities | | | 2.76M | 2.83M | 3.02M | 3.76M | 2.68M | |
|
TOTAL LIABILITIES | | | 3.59M | 3.52M | 3.67M | 4.50M | 5.73M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.79M | -4.21M | -4.41M | -1.16M | -1.30M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Minority Interest | | | 1.59M | 1.46M | 1.45M | 1.57M | 1.49M | |
Common Shares | | | 14.83M | 14.83M | 14.83M | 14.83M | 14.83M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 59.32M | 59.32M | 59.32M | 59.32M | 59.32M | |
Tangible Book Value per Share | | | 0.18 | 0.18 | 0.17 | 0.23 | 0.23 | |
Total Shareholders' Equity | | | 11.04M | 10.62M | 10.42M | 13.67M | 13.53M | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.63M | 14.15M | 14.10M | 18.17M | 19.26M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | |
Current Ratio | | | 8.46 | 8.77 | 8.46 | 6.86 | 1.77 | |
Return On Assets (ROA) | | | 2.85% | 1.46% | -23.19% | 0.77% | 0.74% | |
Return On Equity (ROE) | | | 3.78% | 1.94% | -31.36% | 1.02% | 1.05% | |
Return On Invested Capital (ROIC) | | | 4.32% | 1.36% | N/A | 1.51% | 2.18% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.75% | 1.81% | N/A | 1.77% | 2.28% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.83% | 1.83% | N/A | 1.79% | 2.31% | |