| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 111.32M | 186.40M | |
| Receivables | | | 159.97M | 81.25M | |
| Inventories | | | 117.58M | 83.12M | |
| Other Current Assets | | | 56.28M | 36.54M | |
| Total Current Assets | | | 445.15M | 387.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 225.94M | 48.59M | |
| Goodwill | | | 516.63M | 516.63M | |
| Intangibles | | | 337.27M | 395.95M | |
| Other Non-Current Assets | | | 11.70M | 3.55M | |
| Total Non-Current Assets | | | 1.09B | 964.71M | |
| |
| TOTAL ASSETS | | | 1.54B | 1.35B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.17M | 5.17M | |
| Accrued Expenses | | | 74.86M | 31.95M | |
| Accounts Payable | | | 61.94M | 26.76M | |
| Other Current Liabilities | | | 139.68M | 125.57M | |
| Total Current Liabilities | | | 281.66M | 189.45M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 496.93M | 499.98M | |
| Deferred Taxes/Income | | | 63.32M | 53.42M | |
| Other Non-Current Liabilities | | | 121.49M | 16.20M | |
| Total Non-Current Liabilities | | | 880.50M | 644.61M | |
| |
| TOTAL LIABILITIES | | | 1.16B | 834.06M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Minority Interest | | | 198.75M | 75.00M | |
| Common Shares | | | 374.53M | 517.95M | |
| Shares Outstanding | | | 304.43M | 304.43M | |
| Tangible Book Value per Share | | | -1.57 | -1.30 | |
| Total Shareholders' Equity | | | 374.53M | 517.95M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.54B | 1.35B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.33 | 0.97 | |
| Current Ratio | | | 1.58 | 2.04 | |
| Return On Assets (ROA) | | | 0.99% | -0.69% | |
| Return On Equity (ROE) | | | 4.06% | -1.81% | |
| Return On Invested Capital (ROIC) | | | 4.41% | 0.50% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.84% | 0.60% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 19.08% | 9.21% | |