EPA:FPG • FR0000074197
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -1.29M | -6.74M | -183.00K | -114.00K | -330.00K | |||
| Depreciation Amortization | 439.00K | 6.05M | 74.00K | 450.00K | N/A | |||
| Change In Working Capital | -813.00K | 331.00K | -570.00K | 491.00K | -1.11M | |||
| Interest Paid | 147.00K | 223.00K | 221.00K | 137.00K | 46.00K | |||
| Other non cash items | -266.00K | -179.00K | -53.00K | -21.00K | 507.00K | |||
| OPERATING CASH FLOW | -1.93M | -530.00K | -732.00K | 806.00K | -934.00K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -42.00K | -33.00K | -74.00K | -15.00K | -77.00K | |||
| Other Investing Activity | 42.00K | 71.00K | 119.00K | 526.00K | 9.00K | |||
| INVESTING CASH FLOW | 0.00 | 38.00K | 45.00K | 511.00K | -68.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -674.00K | -657.00K | -512.00K | -890.00K | -783.00K | |||
| Stock Issued/Repurchased | N/A | 1.75M | 1.42M | 360.00K | -38.00K | |||
| Other Financing Activity | -79.00K | -171.00K | -367.00K | -277.00K | 18.00K | |||
| FINANCING CASH FLOW | 1.94M | 922.00K | 541.00K | -807.00K | -803.00K | |||
| CHANGE IN CASH | 9.00K | 430.00K | -146.00K | 510.00K | -1.80M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -1.93M | -530.00K | -732.00K | 806.00K | -934.00K | |||
| Capital Expenditure | -42.00K | -33.00K | -74.00K | -15.00K | -77.00K | |||
| FREE CASH FLOW | -1.97M | -563.00K | -806.00K | 791.00K | -1.01M | |||
All data in EUR