| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 7.42M | 9.39M | 9.67M | 8.15M | 7.20M | |
| Marketable Securities | | | 6.00K | 6.00K | 6.00K | 7.00K | 6.00K | |
| Receivables | | | 15.36M | 12.48M | 13.38M | 9.35M | 8.21M | |
| Inventories | | | 1.09M | 914.20K | 976.90K | 378.70K | 405.90K | |
| Other Current Assets | | | 244.10K | 3.78M | 151.40K | 96.90K | 89.80K | |
| Total Current Assets | | | 24.12M | 23.01M | 24.18M | 17.97M | 15.92M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 504.60K | 571.50K | 467.50K | 395.60K | 300.70K | |
| Investments And Advances | | | 264.50K | 267.50K | 161.90K | 116.90K | 14.50K | |
| Goodwill | | | 3.16M | 3.71M | 4.25M | 1.54M | 1.78M | |
| Intangibles | | | 6.66M | 6.03M | 5.15M | 4.19M | 3.88M | |
| Other Non-Current Assets | | | 354.80K | 375.90K | 408.90K | 317.20K | 298.70K | |
| Total Non-Current Assets | | | 10.97M | 10.96M | 10.45M | 6.57M | 6.28M | |
| |
| TOTAL ASSETS | | | 35.08M | 33.97M | 34.64M | 24.55M | 22.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.02M | 2.05M | 2.19M | 1.37M | N/A | |
| Accrued Expenses | | | 2.97M | 2.22M | 2.31M | 1.81M | 1.77M | |
| Accounts Payable | | | 3.33M | 2.90M | 4.71M | 2.86M | 2.61M | |
| Other Current Liabilities | | | 4.18M | 4.53M | 4.61M | 2.51M | 2.35M | |
| Total Current Liabilities | | | 18.51M | 11.70M | 13.81M | 8.55M | 6.73M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.23M | 5.97M | 5.97M | 5.05M | 5.65M | |
| Other Non-Current Liabilities | | | 2.81M | 2.74M | 2.41M | 1.49M | 1.42M | |
| Total Non-Current Liabilities | | | 4.04M | 8.71M | 8.39M | 6.57M | 7.07M | |
| |
| TOTAL LIABILITIES | | | 22.55M | 20.41M | 22.20M | 15.12M | 13.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 7.17M | 6.12M | 4.85M | 3.52M | 2.43M | |
| Additional Paid In Capital | | | 6.10M | 6.10M | 6.10M | 4.79M | 4.44M | |
| Minority Interest | | | 0.00 | 0.00 | 0.00 | 21.40K | N/A | |
| Common Shares | | | 1.71M | 1.71M | 1.71M | 1.59M | 1.56M | |
| Treasury Stock | | | -2.40M | -404.00K | -284.40K | -470.30K | -29.60K | |
| Other Shareholders' Equity | | | -36.20K | 28.30K | 58.40K | -5.10K | N/A | |
| Shares Outstanding | | | 6.22M | 6.72M | 6.76M | 6.22M | 6.21M | |
| Tangible Book Value per Share | | | 0.44 | 0.57 | 0.45 | 0.59 | 0.44 | |
| Total Shareholders' Equity | | | 12.54M | 13.55M | 12.44M | 9.43M | 8.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 35.08M | 33.97M | 34.64M | 24.55M | 22.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.10 | 0.44 | 0.48 | 0.54 | 0.67 | |
| Current Ratio | | | 1.30 | 1.97 | 1.75 | 2.10 | 2.37 | |
| Return On Assets (ROA) | | | 2.99% | 3.73% | 3.86% | 4.36% | 4.25% | |
| Return On Equity (ROE) | | | 8.37% | 9.34% | 10.74% | 11.35% | 11.24% | |
| Return On Invested Capital (ROIC) | | | 6.96% | 6.13% | 6.30% | 6.07% | 5.31% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.96% | 6.13% | 6.30% | 6.07% | 5.31% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.11% | 10.90% | 11.49% | 9.47% | 8.38% | |