| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 65.12M | 56.09M | 72.91M | 103.60M | 115.80M | |
| Marketable Securities | | | 66.83M | 48.58M | 51.58M | 19.70M | 18.50M | |
| Receivables | | | 33.59M | 55.49M | 59.00M | 73.30M | 87.00M | |
| Other Current Assets | | | 28.10M | 41.20M | 32.51M | 38.60M | 48.30M | |
| Total Current Assets | | | 193.64M | 201.36M | 216.00M | 235.30M | 269.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 41.59M | 38.75M | 59.12M | 73.20M | 93.30M | |
| Investments And Advances | | | 3.10M | N/A | N/A | 900.00K | 600.00K | |
| Goodwill | | | 147.19M | 227.96M | 244.26M | 242.10M | 245.00M | |
| Intangibles | | | 20.82M | 27.48M | 37.64M | 49.50M | 62.70M | |
| Other Non-Current Assets | | | 7.84M | 8.32M | 7.16M | 7.40M | 9.10M | |
| Total Non-Current Assets | | | 220.54M | 302.50M | 348.17M | 373.10M | 410.60M | |
| |
| TOTAL ASSETS | | | 414.18M | 503.86M | 564.17M | 608.40M | 680.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 39.03M | 43.64M | 57.61M | 67.20M | 75.00M | |
| Accounts Payable | | | 1.82M | 965.00K | 1.80M | 400.00K | 800.00K | |
| Other Current Liabilities | | | 141.25M | 159.37M | 180.67M | 201.80M | 236.50M | |
| Total Current Liabilities | | | 182.10M | 203.97M | 240.08M | 269.40M | 312.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 35.00M | 35.00M | 35.00M | 50.00M | 75.00M | |
| Deferred Taxes/Income | | | N/A | 8.71M | 8.68M | 14.10M | 21.30M | |
| Other Non-Current Liabilities | | | 39.41M | 26.65M | 40.15M | 53.30M | 67.50M | |
| Total Non-Current Liabilities | | | 74.41M | 70.35M | 83.83M | 117.40M | 163.90M | |
| |
| TOTAL LIABILITIES | | | 256.51M | 274.32M | 323.91M | 386.80M | 476.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 86.45M | 171.93M | 177.68M | 174.60M | 152.80M | |
| Additional Paid In Capital | | | 301.75M | 292.22M | 278.06M | 261.80M | 246.00M | |
| Common Shares | | | 255.00K | 251.00K | 247.00K | 200.00K | 200.00K | |
| Treasury Stock | | | -229.62M | -227.12M | -211.15M | -207.10M | -192.00M | |
| Other Shareholders' Equity | | | -1.23M | -7.78M | -4.51M | -7.80M | -3.20M | |
| Shares Outstanding | | | 18.99M | 18.84M | 19.25M | 19.10M | 19.10M | |
| Tangible Book Value per Share | | | -0.54 | -1.37 | -2.16 | -3.66 | -5.43 | |
| Total Shareholders' Equity | | | 157.67M | 229.54M | 240.26M | 221.70M | 203.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 414.18M | 503.86M | 564.17M | 608.40M | 680.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.22 | 0.15 | 0.15 | 0.23 | 0.37 | |
| Current Ratio | | | 1.06 | 0.99 | 0.90 | 0.87 | 0.86 | |
| Return On Assets (ROA) | | | -20.54% | -1.14% | 0.54% | 3.58% | 3.65% | |
| Return On Equity (ROE) | | | -53.94% | -2.50% | 1.27% | 9.83% | 12.16% | |
| Return On Invested Capital (ROIC) | | | 4.49% | 3.76% | 4.88% | 9.79% | 8.36% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.40% | 5.78% | 7.93% | 15.38% | 13.16% | |