NASDAQ:FORM - Nasdaq - US3463751087 - Common Stock - Currency: USD
TTM (2025-6-28) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 43.93M | 69.61M | 82.39M | 50.70M | 83.90M | |||
Depreciation Amortization | 35.45M | 32.90M | 37.45M | 38.00M | 44.50M | |||
Income Taxes - Deferred | N/A | -13.36M | -12.10M | -6.30M | 3.90M | |||
Change In Working Capital | -29.73M | -8.65M | -32.23M | -18.20M | -49.80M | |||
Interest Paid | N/A | 391.00K | 422.00K | 500.00K | 600.00K | |||
Taxes Paid | N/A | 15.58M | 17.39M | 10.90M | 8.00M | |||
Other non cash items | 58.60M | 37.02M | -10.91M | 67.50M | 56.80M | |||
OPERATING CASH FLOW | 105.08M | 117.53M | 64.60M | 131.80M | 139.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -101.44M | -38.44M | -56.03M | -65.30M | -66.50M | |||
Other Investing Activity | -85.29M | 4.96M | 85.08M | -10.50M | -58.20M | |||
INVESTING CASH FLOW | -186.73M | -33.48M | 29.05M | -75.70M | -124.70M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.09M | -1.07M | -1.04M | -8.40M | -9.30M | |||
Stock Issued/Repurchased | -31.24M | -43.55M | -10.98M | -71.80M | -13.40M | |||
Other Financing Activity | -20.03M | -19.98M | -10.69M | -15.70M | -24.50M | |||
FINANCING CASH FLOW | -52.36M | -64.61M | -22.71M | -95.90M | -47.20M | |||
Exchange Rate Effect | 975.00K | -3.51M | -2.65M | -2.50M | -3.20M | |||
CHANGE IN CASH | -133.05M | 15.93M | 68.29M | -42.30M | -35.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 105.08M | 117.53M | 64.60M | 131.80M | 139.40M | |||
Capital Expenditure | -101.44M | -38.44M | -56.03M | -65.30M | -66.50M | |||
FREE CASH FLOW | 3.63M | 79.10M | 8.57M | 66.50M | 72.90M |
All data in USD