US03152W1099 - Common Stock
TTM (2023-9-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -173.61M | -236.57M | -250.46M | -276.85M | -356.39M | |||
Depreciation Amortization | 7.00M | 5.34M | 6.21M | 8.85M | 4.78M | |||
Income Taxes - Deferred | N/A | 10.00K | 30.00K | -160.00K | -1.42M | |||
Change In Working Capital | -100.00M | -39.88M | -28.94M | -32.06M | 11.61M | |||
Interest Paid | 45.75M | 34.36M | 30.47M | 24.68M | 16.97M | |||
Taxes Paid | 7.14M | 1.61M | 20.03M | 10.37M | N/A | |||
Other non cash items | 118.21M | 104.52M | 70.66M | 66.94M | 91.00M | |||
OPERATING CASH FLOW | -153.33M | -166.58M | -202.49M | -233.29M | -250.42M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -8.39M | -3.77M | -3.88M | -3.23M | -20.01M | |||
Other Investing Activity | 63.70M | 96.08M | 82.65M | -10.35M | 115.17M | |||
INVESTING CASH FLOW | 55.32M | 92.32M | 78.76M | -13.58M | 95.15M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -270.00K | -280.00K | -480.00K | 230.60M | -420.00K | |||
Stock Issued/Repurchased | 72.09M | 4.31M | 229.21M | 42.28M | 201.28M | |||
Other Financing Activity | -17.79M | -11.49M | -16.66M | -10.03M | 16.64M | |||
FINANCING CASH FLOW | 54.03M | -7.46M | 212.07M | 262.86M | 217.50M | |||
Exchange Rate Effect | 28.72M | -14.62M | -5.05M | 3.83M | 1.73M | |||
CHANGE IN CASH | -15.26M | -96.34M | 83.29M | 19.82M | 63.96M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -153.33M | -166.58M | -202.49M | -233.29M | -250.42M | |||
Capital Expenditure | -8.39M | -3.77M | -3.88M | -3.23M | -20.01M | |||
FREE CASH FLOW | -161.72M | -170.35M | -206.37M | -236.52M | -270.43M |
All data in USD