| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 367.20K | 415.90K | 564.10K | 2.37M | 5.46M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 26.33M | 25.58M | 23.70M | 21.98M | 22.81M | |
| Receivables | | | 420.40K | 405.20K | 879.90K | 328.50K | 169.20K | |
| Other Current Assets | | | 39.40K | 54.90K | 80.90K | 261.90K | 81.80K | |
| Total Current Assets | | | 27.15M | 26.46M | 25.22M | 24.94M | 28.52M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.01M | 5.94M | 6.18M | 6.62M | 13.16M | |
| Investments And Advances | | | 4.00M | 4.08M | 4.11M | 3.07M | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 0.00 | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 37.65M | 37.65M | 30.06M | 28.75M | 13.16M | |
| |
| TOTAL ASSETS | | | 64.80M | 64.11M | 55.28M | 53.69M | 41.68M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 308.90K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 179.00K | 806.50K | 263.60K | 242.60K | 300.60K | |
| Other Current Liabilities | | | 6.28M | 6.52M | 6.20M | 6.68M | 550.40K | |
| Total Current Liabilities | | | 6.77M | 7.33M | 6.46M | 6.93M | 851.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 476.00K | 476.00K | N/A | 3.67M | 3.27M | |
| Other Non-Current Liabilities | | | 455.20K | 455.20K | 455.20K | 406.10K | 357.70K | |
| Total Non-Current Liabilities | | | 931.20K | 931.20K | 455.20K | 4.07M | 3.53M | |
| |
| TOTAL LIABILITIES | | | 7.70M | 8.26M | 6.92M | 11.00M | 4.38M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -4.12M | -5.21M | -12.20M | -13.44M | -18.81M | |
| Additional Paid In Capital | | | 15.07M | 15.01M | 14.53M | 14.53M | 14.50M | |
| Minority Interest | | | N/A | N/A | N/A | 0.00 | -93.30K | |
| Common Shares | | | 46.15M | 46.04M | 46.04M | 41.60M | 41.60M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 242.36M | 240.93M | 240.93M | 176.52M | 176.52M | |
| Tangible Book Value per Share | | | 0.24 | 0.23 | 0.20 | 0.24 | 0.21 | |
| Total Shareholders' Equity | | | 57.10M | 55.85M | 48.36M | 42.69M | 37.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 64.80M | 64.11M | 55.28M | 53.69M | 41.68M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 4.01 | 3.61 | 3.90 | 3.60 | 33.52 | |
| Return On Assets (ROA) | | | 5.12% | 10.91% | 2.23% | 10.00% | -10.39% | |
| Return On Equity (ROE) | | | 5.81% | 12.53% | 2.55% | 12.58% | -11.61% | |