ASSETS | |
---|
Current Assets | |
---|
Receivables | | | 261.36M | 238.03M | 207.17M | 197.78M | 170.71M | |
Total Current Assets | | | 261.36M | 238.03M | 207.17M | 197.78M | 170.71M | |
|
Non-Current Assets | |
---|
PPE Net | | | 68.26M | 72.36M | 82.93M | 89.37M | 89.35M | |
Investments And Advances | | | 53.10B | 49.96B | 45.09B | 42.84B | 41.17B | |
Goodwill | | | 29.78M | 29.78M | 29.78M | 29.78M | 29.78M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 942.84M | 855.81M | 550.84M | 605.71M | 815.81M | |
Total Non-Current Assets | | | 54.14B | 50.92B | 45.75B | 43.57B | 42.10B | |
|
TOTAL ASSETS | | | 54.40B | 51.16B | 45.96B | 43.76B | 42.27B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.11B | 4.61B | 4.17B | 4.32B | 4.45B | |
Accrued Expenses | | | N/A | 224.32M | 222.41M | 182.44M | 157.07M | |
Accounts Payable | | | 261.50M | N/A | N/A | N/A | N/A | |
Other Current Liabilities | | | 6.68M | 13.79M | 60.65M | 12.88M | 12.43M | |
Total Current Liabilities | | | 5.38B | 4.85B | 4.46B | 4.51B | 4.62B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 48.10B | 45.40B | 40.61B | 38.40B | 36.99B | |
Deferred Taxes/Income | | | 171.90M | 171.50M | 150.90M | 149.40M | 88.00M | |
Total Non-Current Liabilities | | | 48.27B | 45.57B | 40.76B | 38.55B | 37.08B | |
|
TOTAL LIABILITIES | | | 53.65B | 50.42B | 45.22B | 43.06B | 41.70B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 511.11M | 499.89M | 477.80M | 418.24M | 364.97M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 220.06M | 220.06M | 220.06M | 220.06M | 220.06M | |
Other Shareholders' Equity | | | 15.36M | 18.26M | 39.90M | 60.67M | -7.63M | |
Shares Outstanding | | | 59.97M | 59.97M | 59.97M | 59.97M | 59.97M | |
Tangible Book Value per Share | | | 10.33 | 10.19 | 10.18 | 9.54 | 7.51 | |
Total Shareholders' Equity | | | 746.54M | 738.21M | 737.76M | 698.98M | 577.41M | |
|
TOTAL LIABILITIES AND EQUITY | | | 54.40B | 51.16B | 45.96B | 43.76B | 42.27B | |
|
Statistics | |
---|
Debt/Equity | | | 71.28 | 67.74 | 60.70 | 61.12 | 71.77 | |
Current Ratio | | | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | |
Return On Assets (ROA) | | | 0.34% | 0.39% | 0.54% | 0.44% | 0.45% | |
Return On Equity (ROE) | | | 24.60% | 27.02% | 33.74% | 27.85% | 33.23% | |
Return On Invested Capital (ROIC) | | | 0.35% | 0.40% | 0.55% | 0.45% | 0.46% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.35% | 0.40% | 0.55% | 0.45% | 0.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.35% | 0.40% | 0.55% | 0.45% | 0.46% | |