| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 187.35M | 203.39M | 252.81M | 197.73M | 194.56M | |
| Depreciation Amortization | | | 12.17M | 14.95M | 14.16M | 13.62M | 9.18M | |
| Income Taxes - Deferred | | | 13.60M | 28.40M | 9.00M | 36.85M | 11.61M | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | 124.27M | -908.25M | -346.19M | 639.06M | -445.13M | |
| Interest Paid | | | 1.52B | 1.39B | 1.14B | 773.90M | 647.05M | |
| Taxes Paid | | | 26.39M | 91.92M | 16.23M | 44.23M | 77.86M | |
| Other non cash items | | | -47.72M | -102.21M | -33.28M | -378.11M | -173.12M | |
| OPERATING CASH FLOW | | | 289.68M | -763.72M | -103.51M | 509.16M | -402.89M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -1.65M | -4.38M | -6.20M | -12.38M | -31.96M | |
| Other Investing Activity | | | 7.39M | 109.78M | -71.25M | -40.49M | 19.22M | |
| INVESTING CASH FLOW | | | 5.74M | 105.40M | -77.45M | -52.87M | -12.74M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 3.71M | 844.81M | 356.70M | -412.72M | 345.35M | |
| Stock Issued/Repurchased | | | undefined | null | null | null | null | |
| Dividend Paid | | | -182.45M | -181.12M | -192.88M | -144.01M | -212.31M | |
| Other Financing Activity | | | undefined | null | null | null | null | |
| FINANCING CASH FLOW | | | -178.75M | 663.69M | 163.82M | -556.73M | 133.05M | |
| |
| Exchange Rate Effect | | | undefined | null | null | null | null | |
| CHANGE IN CASH | | | 116.67M | 5.37M | -17.13M | -100.45M | -282.59M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 289.68M | -763.72M | -103.51M | 509.16M | -402.89M | |
| Capital Expenditure | | | -1.65M | -4.38M | -6.20M | -12.38M | -31.96M | |
| FREE CASH FLOW | | | 288.03M | -768.10M | -109.71M | 496.78M | -434.85M | |