NASDAQ:FMST - Nasdaq - CA34547F1053 - Common Stock - Currency: USD
MRQ (2024-12-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | 2021 (2021-3-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 6.38M | 998.30K | 574.60K | 235.50K | 392.20K | |||
Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 142.90K | 146.20K | 132.50K | 85.90K | 42.90K | |||
Other Current Assets | 249.80K | 340.70K | 88.30K | 112.80K | 81.40K | |||
Total Current Assets | 6.77M | 1.49M | 795.40K | 434.10K | 516.60K | |||
Non-Current Assets | ||||||||
PPE Net | 22.81M | 15.09M | 12.48M | 7.19M | 6.03M | |||
Investments And Advances | N/A | N/A | 2.90K | 39.50K | 96.40K | |||
Other Non-Current Assets | 56.80K | 19.20K | 24.40K | 253.30K | 48.00K | |||
Total Non-Current Assets | 22.87M | 15.11M | 12.51M | 7.48M | 6.18M | |||
TOTAL ASSETS | 29.64M | 16.60M | 13.30M | 7.92M | 6.69M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 544.60K | 1.14M | 1.22M | 7.50K | 7.50K | |||
Current Portion Of LT Debt. | N/A | N/A | 74.40K | 62.00K | 53.90K | |||
Accrued Expenses | 648.60K | 91.50K | 311.00K | 68.80K | N/A | |||
Accounts Payable | 75.40K | 1.10M | 884.70K | 603.00K | 745.80K | |||
Other Current Liabilities | 1.90M | 400.60K | 426.00K | 360.70K | N/A | |||
Total Current Liabilities | 3.17M | 2.73M | 2.91M | 1.10M | 807.20K | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 74.40K | 136.30K | |||
Other Non-Current Liabilities | 325.10K | 657.00K | N/A | N/A | N/A | |||
Total Non-Current Liabilities | 325.10K | 656.90K | 0.00 | 74.30K | 136.30K | |||
TOTAL LIABILITIES | 3.50M | 3.39M | 2.91M | 1.18M | 943.50K | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -21.26M | -19.02M | -16.06M | -17.42M | -14.46M | |||
Additional Paid In Capital | N/A | 105.00K | N/A | 0.00 | 40.00K | |||
Common Shares | 47.41M | 32.12M | 26.45M | 24.16M | 20.17M | |||
Shares Outstanding | 10.34M | 5.21M | 3.97M | 3.61M | 3.10M | |||
Tangible Book Value per Share | 2.53 | 2.54 | 2.62 | 1.87 | 1.85 | |||
Total Shareholders' Equity | 26.14M | 13.21M | 10.39M | 6.74M | 5.75M | |||
TOTAL LIABILITIES AND EQUITY | 29.64M | 16.60M | 13.30M | 7.92M | 6.69M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | 0.01 | 0.03 | |||
Current Ratio | 2.13 | 0.54 | 0.27 | 0.39 | 0.64 | |||
Return On Assets (ROA) | -19.93% | -26.94% | 7.19% | -52.42% | -39.03% | |||
Return On Equity (ROE) | -22.60% | -33.86% | 9.21% | -61.57% | -45.44% |
All data in CAD , ROIC based on taxRate of 0.21