| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.89M | 5.01M | 998.30K | 574.60K | 235.50K | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 1.85M | null | null | null | null | |
| Receivables | | | 185.40K | 231.90K | 146.20K | 132.50K | 85.90K | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 652.40K | 123.30K | 340.70K | 88.30K | 112.80K | |
| Total Current Assets | | | 8.59M | 5.36M | 1.49M | 795.40K | 434.10K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 23.14M | 21.32M | 15.09M | 12.48M | 7.19M | |
| Investments And Advances | | | 0 | 383.70K | null | 2.90K | 39.50K | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 684.30K | 152.00K | 19.20K | 24.40K | 253.30K | |
| Total Non-Current Assets | | | 24.15M | 22.38M | 15.11M | 12.51M | 7.48M | |
| |
| TOTAL ASSETS | | | 32.73M | 27.74M | 16.60M | 13.30M | 7.92M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 480.70K | 521.40K | 1.14M | 1.22M | 7.50K | |
| Current Portion Of LT Debt. | | | null | null | null | 74.40K | 62.00K | |
| Accrued Expenses | | | 193.50K | 56.20K | 91.50K | 311.00K | 68.80K | |
| Accounts Payable | | | 152.30K | 93.70K | 1.10M | 884.70K | 603.00K | |
| Other Current Liabilities | | | 2.04M | 2.42M | 400.60K | 426.00K | 360.70K | |
| Total Current Liabilities | | | 2.87M | 3.10M | 2.73M | 2.91M | 1.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 0 | 74.40K | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | null | 152.80K | 657.00K | null | null | |
| Total Non-Current Liabilities | | | 0 | 152.80K | 656.90K | 0 | 74.30K | |
| |
| TOTAL LIABILITIES | | | 2.87M | 3.25M | 3.39M | 2.91M | 1.18M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -21.28M | -21.17M | -19.02M | -16.06M | -17.42M | |
| Additional Paid In Capital | | | null | 0 | 105.00K | null | 0 | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 51.09M | 45.67M | 32.12M | 26.45M | 24.16M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 49.10K | null | null | null | null | |
| Shares Outstanding | | | 12.15M | 10.42M | 5.21M | 3.97M | 3.61M | |
| Tangible Book Value per Share | | | 2.4582 | 2.3505 | 2.5364 | 2.6168 | 1.8683 | |
| Total Shareholders' Equity | | | 29.86M | 24.49M | 13.21M | 10.39M | 6.74M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 32.73M | 27.74M | 16.60M | 13.30M | 7.92M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.01 | |
| Current Ratio | | | 2.99 | 1.73 | 0.54 | 0.27 | 0.39 | |
| Return On Assets (ROA) | | | -7.19% | -13.03% | -26.94% | 7.19% | -52.42% | |
| Return On Equity (ROE) | | | -7.88% | -14.76% | -33.86% | 9.21% | -61.57% | |