| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 229.00K | 1.30M | 855.30K | |
| Depreciation Amortization | | | 262.90K | 267.60K | 310.20K | |
| Change In Working Capital | | | 1.30M | 1.24M | 749.80K | |
| Interest Paid | | | 595.40K | 421.70K | 209.70K | |
| Taxes Paid | | | 144.00K | 123.10K | 276.10K | |
| Other non cash items | | | 339.90K | 333.70K | 259.30K | |
| OPERATING CASH FLOW | | | 2.13M | 3.14M | 2.17M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -16.70K | -23.00K | -10.00K | |
| Other Investing Activity | | | -565.10K | -230.60K | 0.00 | |
| INVESTING CASH FLOW | | | -581.80K | -253.60K | -10.00K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -2.09M | 2.52M | -3.28M | |
| Other Financing Activity | | | 404.20K | -5.53M | 1.36M | |
| FINANCING CASH FLOW | | | -1.69M | -3.01M | -1.92M | |
| |
| CHANGE IN CASH | | | -132.70K | -126.10K | 244.80K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 2.13M | 3.14M | 2.17M | |
| Capital Expenditure | | | -16.70K | -23.00K | -10.00K | |
| FREE CASH FLOW | | | 2.12M | 3.12M | 2.16M | |