| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 497.70M | 357.30M | 302.40M | 572.00M | 516.80M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 2.33B | 2.90B | 2.95B | 3.04B | 2.58B | |
| Inventories | | | 1.38B | 1.20B | 1.72B | 1.65B | 1.52B | |
| Other Current Assets | | | 1.36B | 496.20M | 157.00M | 171.20M | 431.40M | |
| Total Current Assets | | | 5.57B | 4.96B | 5.13B | 5.44B | 5.05B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 951.20M | 849.70M | 1.01B | 973.40M | 952.20M | |
| Investments And Advances | | | 22.70M | null | 19.80M | 14.50M | 9.20M | |
| Goodwill | | | 1.36B | 1.51B | 1.59B | 1.59B | 1.46B | |
| Intangibles | | | 2.38B | 2.36B | 2.59B | 2.64B | 2.52B | |
| Other Non-Current Assets | | | 1.72B | 1.98B | 1.56B | 453.60M | 672.70M | |
| Total Non-Current Assets | | | 6.51B | 6.70B | 6.80B | 5.73B | 5.62B | |
| |
| TOTAL ASSETS | | | 12.08B | 11.65B | 11.93B | 11.17B | 10.67B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 1.18B | null | 837.50M | 452.30M | 356.30M | |
| Current Portion Of LT Debt. | | | 88.40M | 337.40M | 96.50M | 88.50M | 84.50M | |
| Accrued Expenses | | | 1.49B | 1.25B | 1.09B | 978.90M | 1.04B | |
| Accounts Payable | | | 733.60M | 768.50M | 602.40M | 1.25B | 1.14B | |
| Other Current Liabilities | | | 497.10M | 661.80M | 760.20M | 1.03B | 902.30M | |
| Total Current Liabilities | | | 3.99B | 3.02B | 3.38B | 3.80B | 3.52B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.27B | 3.03B | 3.02B | 2.73B | 2.73B | |
| Deferred Taxes/Income | | | 92.40M | null | 158.10M | 321.50M | 342.40M | |
| Other Non-Current Liabilities | | | 924.50M | 1.10B | 926.50M | 916.10M | 935.00M | |
| Total Non-Current Liabilities | | | 4.31B | 4.13B | 4.13B | 3.99B | 4.03B | |
| |
| TOTAL LIABILITIES | | | 8.30B | 7.14B | 7.52B | 7.79B | 7.55B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 5.90B | null | 6.59B | 5.56B | 5.09B | |
| Additional Paid In Capital | | | 966.20M | null | 935.60M | 909.20M | 880.40M | |
| Minority Interest | | | 27.00M | null | 22.50M | 23.00M | 19.40M | |
| Common Shares | | | 18.60M | null | 18.60M | 18.60M | 18.60M | |
| Treasury Stock | | | -2.72B | null | -2.72B | -2.65B | -2.54B | |
| Other Shareholders' Equity | | | -391.30M | 4.51B | -406.50M | -459.60M | -325.50M | |
| Shares Outstanding | | | 124.92M | 124.84M | 124.76M | 125.11M | 125.70M | |
| Tangible Book Value per Share | | | 0.2778 | 5.1355 | 1.8347 | -6.8139 | -6.8489 | |
| Total Shareholders' Equity | | | 3.77B | 4.51B | 4.41B | 3.38B | 3.12B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.08B | 11.65B | 11.93B | 11.17B | 10.67B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.18 | 0.67 | 0.88 | 0.94 | 0.99 | |
| Current Ratio | | | 1.40 | 1.64 | 1.52 | 1.43 | 1.44 | |
| Return On Assets (ROA) | | | -4.41% | 2.92% | 11.06% | 6.58% | 6.88% | |
| Return On Equity (ROE) | | | -14.11% | 7.54% | 29.90% | 21.75% | 23.52% | |
| Return On Invested Capital (ROIC) | | | 2.92% | 5.81% | 5.83% | 12.07% | 11.43% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.08% | 6.06% | 6.02% | 13.02% | 12.27% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.37% | 11.38% | 11.17% | 31.24% | 28.54% | |