NASDAQ:FMAO - Nasdaq - US30779N1054 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 27.53M | 25.94M | 22.79M | 32.52M | 23.50M | |||
Depreciation Amortization | 6.33M | 6.37M | 5.77M | 4.02M | 4.99M | |||
Income Taxes - Deferred | N/A | 307.00K | 2.23M | 170.00K | -1.81M | |||
Change In Working Capital | 10.09M | 1.70M | -4.70M | 6.22M | 6.35M | |||
Interest Paid | 75.51M | 76.50M | 55.12M | 13.75M | 7.05M | |||
Taxes Paid | 5.31M | 3.10M | 5.42M | 7.70M | 6.15M | |||
Other non cash items | -2.26M | -1.84M | -3.94M | -2.26M | 1.72M | |||
OPERATING CASH FLOW | 42.00M | 32.47M | 22.15M | 40.67M | 34.74M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.04M | -1.87M | -10.93M | -2.60M | -1.97M | |||
Other Investing Activity | -108.95M | -42.49M | -183.16M | -387.30M | -263.73M | |||
INVESTING CASH FLOW | -110.99M | -44.36M | -194.09M | -389.90M | -265.69M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | -10.00M | -30.00M | 74.42M | |||
Stock Issued/Repurchased | -593.00K | -664.00K | -218.00K | -310.00K | -340.00K | |||
Dividend Paid | -11.94M | -11.92M | -11.34M | -10.28M | -7.67M | |||
Other Financing Activity | 66.78M | 58.62M | 251.29M | 293.41M | 169.66M | |||
FINANCING CASH FLOW | 54.25M | 46.04M | 229.73M | 252.82M | 236.07M | |||
CHANGE IN CASH | -14.74M | 34.15M | 57.79M | -96.41M | 5.12M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 42.00M | 32.47M | 22.15M | 40.67M | 34.74M | |||
Capital Expenditure | -2.04M | -1.87M | -10.93M | -2.60M | -1.97M | |||
FREE CASH FLOW | 39.96M | 30.60M | 11.22M | 38.07M | 32.77M |
All data in USD