CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -1.23B | -447.46M | -554.15M | |
Depreciation Amortization | | | 325.27M | 320.87M | 313.09M | |
Income Taxes - Deferred | | | -58.22M | -119.24M | -148.61M | |
Change In Working Capital | | | -190.29M | -75.04M | -120.09M | |
Taxes Paid | | | 3.55M | -32.85M | -82.00K | |
Other non cash items | | | 394.64M | 74.21M | 420.74M | |
OPERATING CASH FLOW | | | -758.09M | -246.66M | -89.02M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -110.95M | -266.54M | -237.59M | |
Other Investing Activity | | | 574.56M | 230.03M | -27.85M | |
INVESTING CASH FLOW | | | 463.60M | -36.51M | -265.44M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 397.06M | -203.27M | 397.13M | |
Stock Issued/Repurchased | | | -650.00K | -2.64M | -2.36M | |
Other Financing Activity | | | -16.09M | 7.95M | -3.47M | |
FINANCING CASH FLOW | | | 380.32M | -197.96M | 391.30M | |
|
CHANGE IN CASH | | | 85.84M | -481.13M | 36.84M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -758.09M | -246.66M | -89.02M | |
Capital Expenditure | | | -110.95M | -266.54M | -237.59M | |
FREE CASH FLOW | | | -869.04M | -513.20M | -326.61M | |