FLYEXCLUSIVE INC (FLYX) Stock Balance Sheet
NYSEARCA:FLYX • US3439281078
Current stock price
2.415 USD
+0.14 (+5.92%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | 100.00K | 300.00K | |||
| Cash Equivalents | 29.34M | 31.69M | 11.63M | N/A | N/A | |||
| Marketable Securities | 0.00 | 65.54M | 71.23M | N/A | N/A | |||
| Receivables | 10.59M | 11.81M | 7.52M | N/A | N/A | |||
| Inventories | 5.07M | 5.66M | 5.14M | N/A | N/A | |||
| Other Current Assets | 29.37M | 29.27M | 21.27M | 200.00K | 500.00K | |||
| Total Current Assets | 74.37M | 143.97M | 116.79M | 300.00K | 800.00K | |||
| Non-Current Assets | ||||||||
| PPE Net | 310.82M | 344.52M | 338.63M | N/A | N/A | |||
| Investments And Advances | N/A | N/A | N/A | 228.30M | 225.00M | |||
| Intangibles | N/A | 1.60M | 2.23M | N/A | N/A | |||
| Other Non-Current Assets | 47.08M | 44.50M | 42.20M | 0.00 | 200.00K | |||
| Total Non-Current Assets | 365.62M | 394.32M | 404.24M | 228.20M | 225.20M | |||
| TOTAL ASSETS | 440.00M | 538.29M | 521.03M | 228.50M | 226.00M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 8.54M | 12.64M | 33.34M | 1.30M | 100.00K | |||
| Current Portion Of LT Debt. | 43.40M | 86.17M | 26.47M | N/A | N/A | |||
| Accrued Expenses | 50.77M | 46.65M | 47.46M | N/A | N/A | |||
| Accounts Payable | 30.67M | 20.30M | 30.17M | 2.40M | 300.00K | |||
| Other Current Liabilities | 136.57M | 129.00M | 84.10M | 600.00K | N/A | |||
| Total Current Liabilities | 269.95M | 294.75M | 221.54M | 4.40M | 400.00K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 128.81M | 146.63M | 166.82M | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 125.50M | 108.58M | 97.35M | 10.20M | 15.30M | |||
| Total Non-Current Liabilities | 468.83M | 439.27M | 253.03M | 10.10M | 15.20M | |||
| TOTAL LIABILITIES | 738.78M | 734.02M | 474.57M | 14.50M | 15.60M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -440.38M | -244.18M | -80.46M | -13.20M | -14.70M | |||
| Additional Paid In Capital | 113.63M | 9.62M | 126.98M | 0.00 | 0.00 | |||
| Minority Interest | 214.52M | 184.06M | -11.13M | N/A | N/A | |||
| Common Shares | 27.97M | 38.88M | 8.00K | 227.30M | 225.00M | |||
| Other Shareholders' Equity | 0.00 | -56.00K | -69.00K | N/A | N/A | |||
| Shares Outstanding | 91.11M | 78.13M | 76.58M | 28.10M | 28.10M | |||
| Tangible Book Value per Share | -3.59 | -3.02 | 0.58 | 7.62 | 7.49 | |||
| Total Shareholders' Equity | -298.79M | -195.74M | 46.46M | 214.00M | 210.40M | |||
| TOTAL LIABILITIES AND EQUITY | 440.00M | 538.29M | 521.03M | 228.50M | 226.00M | |||
| Statistics | ||||||||
| Debt/Equity | -0.46 | -0.81 | 4.31 | N/A | N/A | |||
| Current Ratio | 0.28 | 0.49 | 0.53 | 0.07 | 2.00 | |||
| Return On Assets (ROA) | -6.26% | -4.75% | -8.99% | 1.61% | 0.95% | |||
| Return On Equity (ROE) | N/A | N/A | -100.80% | 1.71% | 1.02% | |||
All data in USD , ROIC based on taxRate of 0.21