| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 100.00K | 300.00K | |
| Cash Equivalents | | | 15.82M | 31.69M | 11.63M | N/A | N/A | |
| Marketable Securities | | | 0.00 | 65.54M | 71.23M | N/A | N/A | |
| Receivables | | | 11.77M | 11.81M | 7.52M | N/A | N/A | |
| Inventories | | | 6.33M | 5.66M | 5.14M | N/A | N/A | |
| Other Current Assets | | | 31.59M | 29.27M | 21.27M | 200.00K | 500.00K | |
| Total Current Assets | | | 65.51M | 143.97M | 116.79M | 300.00K | 800.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 330.41M | 344.52M | 338.63M | N/A | N/A | |
| Investments And Advances | | | N/A | N/A | N/A | 228.30M | 225.00M | |
| Intangibles | | | 1.33M | 1.60M | 2.23M | N/A | N/A | |
| Other Non-Current Assets | | | 42.50M | 44.50M | 42.20M | 0.00 | 200.00K | |
| Total Non-Current Assets | | | 377.94M | 394.32M | 404.24M | 228.20M | 225.20M | |
| |
| TOTAL ASSETS | | | 443.44M | 538.29M | 521.03M | 228.50M | 226.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 31.40M | 12.64M | 33.34M | 1.30M | 100.00K | |
| Current Portion Of LT Debt. | | | 25.51M | 86.17M | 26.47M | N/A | N/A | |
| Accrued Expenses | | | 48.04M | 46.65M | 47.46M | N/A | N/A | |
| Accounts Payable | | | 32.32M | 20.30M | 30.17M | 2.40M | 300.00K | |
| Other Current Liabilities | | | 122.89M | 129.00M | 84.10M | 600.00K | N/A | |
| Total Current Liabilities | | | 260.17M | 294.75M | 221.54M | 4.40M | 400.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 122.43M | 146.63M | 166.82M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 113.44M | 108.58M | 97.35M | 10.20M | 15.30M | |
| Total Non-Current Liabilities | | | 397.44M | 439.27M | 253.03M | 10.10M | 15.20M | |
| |
| TOTAL LIABILITIES | | | 657.61M | 734.02M | 474.57M | 14.50M | 15.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -286.96M | -244.18M | -80.46M | -13.20M | -14.70M | |
| Additional Paid In Capital | | | 25.60M | 9.62M | 126.98M | 0.00 | 0.00 | |
| Minority Interest | | | 161.57M | 184.06M | -11.13M | N/A | N/A | |
| Common Shares | | | 47.20M | 38.88M | 8.00K | 227.30M | 225.00M | |
| Other Shareholders' Equity | | | 0.00 | -56.00K | -69.00K | N/A | N/A | |
| Shares Outstanding | | | 80.13M | 78.13M | 76.58M | 28.10M | 28.10M | |
| Tangible Book Value per Share | | | -3.28 | -3.02 | 0.58 | 7.62 | 7.49 | |
| Total Shareholders' Equity | | | -214.16M | -195.74M | 46.46M | 214.00M | 210.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 443.44M | 538.29M | 521.03M | 228.50M | 226.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.72 | -0.81 | 4.31 | N/A | N/A | |
| Current Ratio | | | 0.25 | 0.49 | 0.53 | 0.07 | 2.00 | |
| Return On Assets (ROA) | | | -6.28% | -4.75% | -8.99% | 1.61% | 0.95% | |
| Return On Equity (ROE) | | | N/A | N/A | -100.80% | 1.71% | 1.02% | |