CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 110.50M | -180.44M | -291.00M | |
Depreciation Amortization | | | 4.89M | 5.46M | 4.28M | |
Change In Working Capital | | | -77.40M | 98.41M | 91.86M | |
Interest Paid | | | 0.00 | 0.00 | 0.00 | |
Taxes Paid | | | 0.00 | 0.00 | 0.00 | |
Other non cash items | | | 7.72M | -10.25M | -46.00K | |
OPERATING CASH FLOW | | | 45.71M | -86.82M | -194.91M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -3.08M | -3.42M | -5.23M | |
Other Investing Activity | | | 29.13M | 464.81M | -619.65M | |
INVESTING CASH FLOW | | | 26.05M | 461.38M | -624.88M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Stock Issued/Repurchased | | | 0.00 | 0.00 | 743.38M | |
Other Financing Activity | | | -359.00K | 0.00 | N/A | |
FINANCING CASH FLOW | | | -359.00K | 0.00 | 743.38M | |
|
Exchange Rate Effect | | | 5.85M | 29.05M | -438.00K | |
CHANGE IN CASH | | | 77.25M | 403.62M | -76.85M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 45.71M | -86.82M | -194.91M | |
Capital Expenditure | | | -3.08M | -3.42M | -5.23M | |
FREE CASH FLOW | | | 42.62M | -90.24M | -200.14M | |