| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net Income | -146.48M | 110.50M | -180.44M | -291.00M | |||
| Depreciation Amortization | 2.97M | 4.89M | 5.46M | 4.28M | |||
| Change In Working Capital | -211.06M | -77.40M | 98.41M | 91.86M | |||
| Interest Paid | N/A | 0.00 | 0.00 | 0.00 | |||
| Taxes Paid | 69.00K | 0.00 | 0.00 | 0.00 | |||
| Other non cash items | 356.76M | 7.72M | -10.25M | -46.00K | |||
| OPERATING CASH FLOW | 2.19M | 45.71M | -86.82M | -194.91M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Capital Expenditure | -1.14M | -3.08M | -3.42M | -5.23M | |||
| Other Investing Activity | -496.90M | 29.13M | 464.81M | -619.65M | |||
| INVESTING CASH FLOW | -498.04M | 26.05M | 461.38M | -624.88M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Stock Issued/Repurchased | 447.97M | 0.00 | 0.00 | 743.38M | |||
| Other Financing Activity | -14.46M | -359.00K | 0.00 | N/A | |||
| FINANCING CASH FLOW | 433.51M | -359.00K | 0.00 | 743.38M | |||
| Exchange Rate Effect | 2.04M | 5.85M | 29.05M | -438.00K | |||
| CHANGE IN CASH | -60.30M | 77.25M | 403.62M | -76.85M | |||
| FREE CASH FLOW | |||||||
| Operating Cash Flow | 2.19M | 45.71M | -86.82M | -194.91M | |||
| Capital Expenditure | -1.14M | -3.08M | -3.42M | -5.23M | |||
| FREE CASH FLOW | 1.05M | 42.62M | -90.24M | -200.14M | |||
All data in CNY