ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 805.20M | 797.90M | 951.70M | 603.40M | 108.10M | |
Marketable Securities | | | 141.80M | 138.00M | 83.00M | 82.80M | N/A | |
Receivables | | | 166.20M | 221.80M | 124.60M | 90.10M | 18.80M | |
Other Current Assets | | | 1.06B | 1.74B | 802.50M | 684.80M | 234.90M | |
Total Current Assets | | | 2.18B | 2.90B | 1.96B | 1.46B | 361.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 659.10M | 702.20M | 451.40M | 361.90M | 298.20M | |
Investments And Advances | | | 9.10M | 9.20M | 5.50M | 3.00M | 100.00K | |
Goodwill | | | 10.68B | 10.86B | 9.35B | 9.52B | 4.12B | |
Intangibles | | | 5.54B | 5.88B | 4.88B | 5.53B | 558.50M | |
Other Non-Current Assets | | | 191.90M | 97.30M | 101.10M | 52.50M | 11.90M | |
Total Non-Current Assets | | | 17.14B | 17.58B | 14.81B | 15.53B | 5.04B | |
|
TOTAL ASSETS | | | 19.32B | 20.48B | 16.78B | 16.99B | 5.40B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 5.00M | |
Current Portion Of LT Debt. | | | 116.50M | 119.90M | 68.70M | 74.50M | 287.90M | |
Accrued Expenses | | | 1.17B | 1.33B | 811.60M | 744.60M | 277.30M | |
Accounts Payable | | | 196.00M | 204.40M | 74.20M | 79.70M | 25.30M | |
Other Current Liabilities | | | 1.21B | 1.66B | 1.12B | 1.08B | 290.00M | |
Total Current Liabilities | | | 2.69B | 3.32B | 2.07B | 1.98B | 885.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.58B | 5.86B | 3.77B | 3.23B | 247.80M | |
Deferred Taxes/Income | | | 684.80M | 775.10M | 523.20M | 518.90M | 65.00M | |
Other Non-Current Liabilities | | | 206.50M | 192.00M | 122.70M | 261.90M | 13.30M | |
Total Non-Current Liabilities | | | 6.59B | 6.96B | 4.45B | 4.05B | 531.00M | |
|
TOTAL LIABILITIES | | | 9.28B | 10.27B | 6.52B | 6.03B | 1.42B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 9.65B | 9.67B | 9.75B | 8.54B | 3.60B | |
Minority Interest | | | 115.70M | 128.30M | 37.50M | 30.80M | 204.90M | |
Common Shares | | | 488.40M | 484.60M | 477.60M | 2.48B | 428.30M | |
Treasury Stock | | | -131.50M | -200.00K | -4.00M | -46.50M | -46.80M | |
Other Shareholders' Equity | | | 35.60M | 50.70M | 22.70M | -10.30M | N/A | |
Shares Outstanding | | | 176.59M | 176.09M | 175.63M | 175.06M | 79.65M | |
Tangible Book Value per Share | | | -35.00 | -37.09 | -22.61 | -23.30 | -8.71 | |
Total Shareholders' Equity | | | 10.04B | 10.21B | 10.25B | 10.97B | 3.98B | |
|
TOTAL LIABILITIES AND EQUITY | | | 19.32B | 20.48B | 16.78B | 16.99B | 5.40B | |
|
Statistics | |
---|
Debt/Equity | | | 0.56 | 0.57 | 0.37 | 0.29 | 0.06 | |
Current Ratio | | | 0.81 | 0.87 | 0.95 | 0.74 | 0.41 | |
Return On Assets (ROA) | | | -0.29% | -1.47% | -2.48% | 0.22% | 2.67% | |
Return On Equity (ROE) | | | -0.56% | -2.96% | -4.06% | 0.35% | 3.61% | |
Return On Invested Capital (ROIC) | | | 1.55% | 0.35% | 1.21% | 1.50% | 3.24% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.64% | 0.37% | 1.30% | 1.57% | 3.32% | |