ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.39B | 1.44B | 1.52B | 935.00M | 1.27B | |
Receivables | | | 3.43B | 3.35B | 2.91B | 2.07B | 2.54B | |
Other Current Assets | | | 1.91B | 1.32B | 1.06B | 955.00M | 807.00M | |
Total Current Assets | | | 6.73B | 6.11B | 5.49B | 3.96B | 4.62B | |
|
Non-Current Assets | |
---|
PPE Net | | | 343.15M | 389.00M | 321.00M | 279.00M | 256.00M | |
Investments And Advances | | | 69.52M | 74.00M | 52.00M | 7.00M | 30.00M | |
Goodwill | | | 5.67B | 5.20B | 5.08B | 4.72B | 4.83B | |
Intangibles | | | 2.09B | 2.13B | 2.33B | 2.12B | 2.34B | |
Other Non-Current Assets | | | 254.31M | 187.00M | 129.00M | 116.00M | 169.00M | |
Total Non-Current Assets | | | 8.42B | 7.98B | 7.92B | 7.24B | 7.63B | |
|
TOTAL ASSETS | | | 15.15B | 14.09B | 13.40B | 11.20B | 12.25B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.31B | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 819.75M | 2.31B | 1.52B | 1.21B | 1.75B | |
Accrued Expenses | | | 315.27M | 280.00M | 389.00M | 300.00M | 222.00M | |
Accounts Payable | | | 1.63B | 1.57B | 1.41B | 1.05B | 1.25B | |
Other Current Liabilities | | | 2.40B | 1.88B | 1.98B | 1.41B | 1.25B | |
Total Current Liabilities | | | 6.47B | 6.04B | 5.29B | 3.97B | 4.46B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.60B | 4.72B | 4.46B | 3.13B | 3.29B | |
Deferred Taxes/Income | | | 496.20M | 527.00M | 566.00M | 498.00M | 520.00M | |
Other Non-Current Liabilities | | | 307.38M | 254.00M | 221.00M | 246.00M | 264.00M | |
Total Non-Current Liabilities | | | 5.40B | 5.50B | 5.25B | 3.87B | 4.07B | |
|
TOTAL LIABILITIES | | | 11.87B | 11.55B | 10.54B | 7.84B | 8.54B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.19B | 7.21B | 6.26B | 5.42B | 4.71B | |
Additional Paid In Capital | | | 3.27B | 3.05B | 2.88B | 2.75B | 2.50B | |
Common Shares | | | 129.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -6.89B | -6.21B | -4.80B | -3.45B | -2.52B | |
Other Shareholders' Equity | | | -1.29B | -1.51B | -1.47B | -1.36B | -972.00M | |
Shares Outstanding | | | 72.20M | 73.00M | 79.00M | 84.00M | 85.00M | |
Tangible Book Value per Share | | | -61.97 | -65.63 | -57.56 | -41.43 | -40.74 | |
Total Shareholders' Equity | | | 3.28B | 2.54B | 2.87B | 3.35B | 3.71B | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.15B | 14.09B | 13.40B | 11.20B | 12.25B | |
|
Statistics | |
---|
Debt/Equity | | | 1.80 | 1.86 | 1.56 | 0.93 | 0.89 | |
Current Ratio | | | 1.04 | 1.01 | 1.04 | 1.00 | 1.03 | |
Return On Assets (ROA) | | | 6.48% | 6.77% | 6.26% | 6.29% | 7.31% | |
Return On Equity (ROE) | | | 29.91% | 37.56% | 29.28% | 20.99% | 24.11% | |
Return On Invested Capital (ROIC) | | | 12.35% | 13.39% | 11.40% | 10.02% | 11.78% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.35% | 16.29% | 14.03% | 11.51% | 14.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 146.37% | N/A | N/A | N/A | N/A | |