| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 833.85M | 675.44M | 545.68M | 434.97M | 658.45M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 1.39B | 1.28B | 1.16B | 1.10B | 934.81M | |
| Inventories | | | 847.73M | 837.25M | 879.94M | 803.20M | 678.29M | |
| Other Current Assets | | | 89.00M | 116.16M | 116.06M | 110.71M | 117.13M | |
| Total Current Assets | | | 3.16B | 2.90B | 2.70B | 2.45B | 2.39B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 727.75M | 699.10M | 662.59M | 675.92M | 709.79M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 1.34B | 1.29B | 1.18B | 1.17B | 1.20B | |
| Intangibles | | | 177.53M | 188.60M | 122.25M | 134.50M | 152.46M | |
| Other Non-Current Assets | | | 416.54M | 421.40M | 436.85M | 360.81M | 301.93M | |
| Total Non-Current Assets | | | 2.67B | 2.60B | 2.40B | 2.34B | 2.36B | |
| |
| TOTAL ASSETS | | | 5.83B | 5.50B | 5.11B | 4.79B | 4.75B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 46.35M | 44.06M | 66.24M | 49.34M | 41.06M | |
| Accrued Expenses | | | 577.79M | 385.92M | 370.27M | 277.89M | 303.41M | |
| Accounts Payable | | | 600.93M | 545.31M | 547.82M | 476.75M | 410.06M | |
| Other Current Liabilities | | | 279.76M | 492.79M | 454.24M | 439.18M | 377.28M | |
| Total Current Liabilities | | | 1.50B | 1.47B | 1.44B | 1.24B | 1.13B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.44B | 1.46B | 1.17B | 1.22B | 1.26B | |
| Deferred Taxes/Income | | | null | 1.77M | 1.33M | 7.90M | 9.17M | |
| Other Non-Current Liabilities | | | 565.49M | 519.12M | 526.45M | 456.82M | 509.68M | |
| Total Non-Current Liabilities | | | 2.06B | 2.03B | 1.73B | 1.72B | 1.81B | |
| |
| TOTAL LIABILITIES | | | 3.57B | 3.49B | 3.17B | 2.97B | 2.95B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.32B | 4.03B | 3.85B | 3.77B | 3.69B | |
| Additional Paid In Capital | | | 496.36M | 502.05M | 506.52M | 507.48M | 506.39M | |
| Minority Interest | | | 60.24M | 44.05M | 38.95M | 33.61M | 33.03M | |
| Common Shares | | | 220.99M | 220.99M | 220.99M | 220.99M | 220.99M | |
| Treasury Stock | | | -2.18B | -2.01B | -2.01B | -2.04B | -2.06B | |
| Other Shareholders' Equity | | | -590.46M | -733.25M | -631.66M | -640.81M | -556.38M | |
| Shares Outstanding | | | 127.98M | 131.10M | 130.91M | 130.43M | 130.00M | |
| Tangible Book Value per Share | | | 5.8077 | 4.0637 | 4.825 | 4.0048 | 3.5029 | |
| Total Shareholders' Equity | | | 2.26B | 2.01B | 1.94B | 1.82B | 1.80B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.83B | 5.50B | 5.11B | 4.79B | 4.75B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.63 | 0.73 | 0.60 | 0.67 | 0.70 | |
| Current Ratio | | | 2.10 | 1.98 | 1.88 | 1.97 | 2.11 | |
| Return On Assets (ROA) | | | 7.77% | 5.14% | 3.66% | 3.94% | 2.65% | |
| Return On Equity (ROE) | | | 20.00% | 14.08% | 9.65% | 10.34% | 6.98% | |
| Return On Invested Capital (ROIC) | | | 11.00% | 10.85% | 9.50% | 4.63% | 6.69% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.63% | 13.03% | 11.16% | 5.27% | 8.18% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 24.14% | 23.23% | 19.17% | 9.07% | 15.02% | |