ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 70.53M | 55.72M | 52.63M | |
Cash Equivalents | | | 90.52M | N/A | 16.46M | 164.00K | 323.00K | |
Marketable Securities | | | 512.00K | N/A | 669.00K | 647.00K | 1.32M | |
Receivables | | | 139.75M | 169.00M | 210.00M | 99.45M | 84.97M | |
Inventories | | | 110.34M | 91.00M | 92.00M | 87.16M | 53.36M | |
Other Current Assets | | | 24.56M | 12.00M | 9.51M | 8.42M | 3.45M | |
Total Current Assets | | | 365.68M | 390.00M | 399.00M | 251.56M | 196.05M | |
|
Non-Current Assets | |
---|
PPE Net | | | 199.57M | 198.00M | 151.00M | 111.03M | 85.73M | |
Investments And Advances | | | 4.94M | 21.00M | 16.00M | 14.79M | 13.78M | |
Goodwill | | | 409.67M | 424.00M | 543.00M | 197.52M | 98.76M | |
Intangibles | | | 169.51M | 166.00M | 120.00M | 21.11M | 19.68M | |
Other Non-Current Assets | | | 38.16M | 410.00K | 460.00K | 10.10M | 2.07M | |
Total Non-Current Assets | | | 821.84M | 832.00M | 847.00M | 356.56M | 221.32M | |
|
TOTAL ASSETS | | | 1.19B | 1.22B | 1.25B | 608.12M | 417.37M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 30.00M | 24.00M | 36.26M | 15.07M | |
Current Portion Of LT Debt. | | | 65.69M | 37.00M | 41.00M | 27.63M | 16.93M | |
Accrued Expenses | | | 24.43M | 23.00M | 22.00M | 13.54M | 18.91M | |
Accounts Payable | | | 74.27M | 62.00M | 73.00M | 56.69M | 38.13M | |
Other Current Liabilities | | | 34.18M | 41.00M | 47.00M | 20.26M | 12.65M | |
Total Current Liabilities | | | 198.57M | 192.00M | 207.00M | 154.38M | 101.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 288.77M | 298.00M | 249.00M | 199.87M | 123.96M | |
Deferred Taxes/Income | | | 12.85M | 15.00M | 16.00M | 18.25M | 5.17M | |
Other Non-Current Liabilities | | | 80.43M | 84.00M | 95.00M | 18.14M | 14.65M | |
Total Non-Current Liabilities | | | 625.50M | 651.00M | 634.00M | 292.63M | 184.07M | |
|
TOTAL LIABILITIES | | | 824.07M | 843.00M | 841.00M | 447.01M | 285.76M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 389.99M | 398.00M | 391.00M | 146.92M | 114.11M | |
Additional Paid In Capital | | | 30.57M | 31.00M | 31.00M | 30.57M | 30.57M | |
Minority Interest | | | 243.44M | 254.00M | 274.00M | 56.37M | 40.29M | |
Common Shares | | | 4.86M | 4.86M | 4.86M | 4.86M | 4.86M | |
Treasury Stock | | | -1.87M | -1.87M | -1.87M | -1.87M | -1.87M | |
Other Shareholders' Equity | | | -60.70M | -52.00M | -19.00M | -16.43M | -15.02M | |
Shares Outstanding | | | 979.50K | 980.00K | 980.00K | 979.50K | 979.50K | |
Tangible Book Value per Share | | | -220.24 | -215.31 | -263.27 | -58.71 | 13.44 | |
Total Shareholders' Equity | | | 363.46M | 379.00M | 405.00M | 161.11M | 131.61M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.19B | 1.22B | 1.25B | 608.12M | 417.37M | |
|
Statistics | |
---|
Debt/Equity | | | 0.79 | 0.87 | 0.67 | 1.47 | 1.06 | |
Current Ratio | | | 1.84 | 2.03 | 1.93 | 1.63 | 1.93 | |
Return On Assets (ROA) | | | 0.68% | 1.29% | 0.28% | 1.98% | 3.16% | |
Return On Equity (ROE) | | | 2.22% | 4.15% | 0.88% | 7.47% | 10.01% | |
Return On Invested Capital (ROIC) | | | 3.98% | 4.13% | 2.02% | 4.98% | 5.81% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.39% | 4.13% | 2.05% | 4.99% | 5.84% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.36% | 9.31% | 5.61% | 9.02% | 9.12% | |