FLEX LNG LTD (FLNG) Stock Balance Sheet
NYSE:FLNG • BMG359472021
Current stock price
30.98 USD
-0.07 (-0.23%)
At close:
31 USD
+0.02 (+0.06%)
Pre-Market:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 447.63M | 437.15M | 410.43M | 332.33M | 200.65M | |||
| Receivables | 40.65M | 25.61M | 19.93M | 8.50M | 14.78M | |||
| Inventories | 9.00M | 4.82M | 5.09M | 5.26M | 6.45M | |||
| Other Current Assets | 5.99M | 6.79M | 7.62M | 7.96M | 3.00M | |||
| Total Current Assets | 503.27M | 474.38M | 443.06M | 354.05M | 224.89M | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.10B | 2.15B | 2.22B | 2.27B | 2.34B | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Assets | 18.05M | 40.09M | 48.83M | 55.52M | 5.86M | |||
| Total Non-Current Assets | 2.12B | 2.19B | 2.27B | 2.33B | 2.35B | |||
| TOTAL ASSETS | 2.62B | 2.67B | 2.71B | 2.68B | 2.57B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 109.63M | 106.71M | 103.87M | 95.51M | 81.47M | |||
| Accrued Expenses | 19.31M | 12.24M | 12.58M | 20.69M | 12.61M | |||
| Accounts Payable | 11.18M | 2.52M | 3.89M | 2.12M | 2.36M | |||
| Other Current Liabilities | 25.71M | 37.31M | 32.92M | 34.88M | 35.14M | |||
| Total Current Liabilities | 165.83M | 158.78M | 153.27M | 153.20M | 131.59M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.74B | 1.70B | 1.71B | 1.62B | 1.55B | |||
| Other Non-Current Liabilities | 163.00K | N/A | N/A | N/A | N/A | |||
| Total Non-Current Liabilities | 1.74B | 1.70B | 1.71B | 1.62B | 1.55B | |||
| TOTAL LIABILITIES | 1.90B | 1.86B | 1.86B | 1.77B | 1.68B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -202.68M | -277.49M | -354.87M | -293.69M | -295.63M | |||
| Additional Paid In Capital | 704.30M | 904.27M | 1.20B | 1.20B | 1.19B | |||
| Common Shares | 545.00K | 545.00K | 5.45M | 5.45M | 5.41M | |||
| Treasury Stock | -4.18M | -4.22M | -7.56M | -8.08M | -9.45M | |||
| Other Shareholders' Equity | 221.27M | 183.53M | N/A | N/A | N/A | |||
| Shares Outstanding | 54.09M | 54.09M | 53.74M | 53.68M | 53.13M | |||
| Tangible Book Value per Share | 13.30 | 14.91 | 15.77 | 16.90 | 16.74 | |||
| Total Shareholders' Equity | 719.26M | 806.63M | 847.65M | 907.09M | 889.39M | |||
| TOTAL LIABILITIES AND EQUITY | 2.62B | 2.67B | 2.71B | 2.68B | 2.57B | |||
| Statistics | ||||||||
| Debt/Equity | 2.42 | 2.11 | 2.02 | 1.79 | 1.74 | |||
| Current Ratio | 3.03 | 2.99 | 2.89 | 2.31 | 1.71 | |||
| Return On Assets (ROA) | 2.85% | 4.41% | 4.43% | 7.02% | 6.30% | |||
| Return On Equity (ROE) | 10.40% | 14.59% | 14.16% | 20.73% | 18.24% | |||
| Return On Invested Capital (ROIC) | 5.65% | 6.22% | 6.71% | 6.27% | 6.51% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 6.91% | 7.54% | 8.00% | 7.22% | 7.09% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 6.91% | 7.54% | 8.00% | 7.22% | 7.09% | |||
All data in USD , ROIC based on taxRate of 0.21