ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 607.36M | 448.69M | 345.90M | 357.30M | 36.80M | |
Marketable Securities | | | N/A | N/A | 0.00 | 110.40M | N/A | |
Receivables | | | 583.39M | 805.98M | 394.70M | 351.70M | 206.10M | |
Inventories | | | 543.41M | 182.60M | 224.90M | 652.70M | 389.80M | |
Other Current Assets | | | 249.47M | 243.18M | 229.50M | 129.40M | 28.80M | |
Total Current Assets | | | 1.98B | 1.68B | 1.20B | 1.60B | 661.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 26.45M | 23.54M | 12.80M | 16.20M | 8.20M | |
Goodwill | | | 26.20M | 27.48M | 26.00M | 24.90M | 9.20M | |
Intangibles | | | 58.59M | 60.00M | 55.80M | 51.70M | 36.10M | |
Other Non-Current Assets | | | 119.11M | 110.72M | 31.70M | 51.40M | 2.70M | |
Total Non-Current Assets | | | 230.35M | 221.75M | 157.10M | 144.20M | 56.20M | |
|
TOTAL ASSETS | | | 2.21B | 1.90B | 1.35B | 1.75B | 717.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 100.00M | |
Current Portion Of LT Debt. | | | 0.00 | 30.36M | 22.50M | N/A | N/A | |
Accrued Expenses | | | 505.48M | 399.96M | 228.10M | 209.90M | 202.30M | |
Accounts Payable | | | 101.86M | 436.74M | 65.40M | 307.40M | 162.90M | |
Other Current Liabilities | | | 654.02M | 391.77M | 429.60M | 592.10M | 306.30M | |
Total Current Liabilities | | | 1.26B | 1.26B | 745.70M | 1.11B | 771.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 389.10M | 0.00 | 28.00M | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 6.62M | 7.11M | 4.80M | 4.90M | N/A | |
Other Non-Current Liabilities | | | 27.59M | 29.10M | 17.30M | 2.10M | 2.40M | |
Total Non-Current Liabilities | | | 543.17M | 171.25M | 204.10M | 200.30M | 2.40M | |
|
TOTAL LIABILITIES | | | 1.80B | 1.43B | 949.80M | 1.31B | 773.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -192.91M | -151.45M | -174.20M | -104.50M | -279.30M | |
Additional Paid In Capital | | | 611.98M | 634.85M | 581.10M | 542.60M | 106.20M | |
Minority Interest | | | 119.86M | 135.03M | 154.00M | 193.40M | N/A | |
Common Shares | | | 1.00K | 1.00K | 0.00 | 0.00 | N/A | |
Treasury Stock | | | -9.86M | -9.46M | -7.80M | -5.00M | N/A | |
Other Shareholders' Equity | | | 222.00K | -1.84M | 3.20M | 2.80M | 117.00M | |
Shares Outstanding | | | 181.43M | 180.92M | 177.50M | 174.00M | 171.30M | |
Tangible Book Value per Share | | | 1.79 | 2.13 | 1.81 | 2.06 | -0.59 | |
Total Shareholders' Equity | | | 409.44M | 472.10M | 402.30M | 435.80M | -56.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.21B | 1.90B | 1.35B | 1.75B | 717.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.95 | N/A | 0.07 | N/A | N/A | |
Current Ratio | | | 1.57 | 1.33 | 1.60 | 1.44 | 0.86 | |
Return On Assets (ROA) | | | -0.09% | 1.19% | -5.15% | -5.99% | -22.57% | |
Return On Equity (ROE) | | | -0.49% | 4.81% | -17.30% | -23.98% | N/A | |
Return On Invested Capital (ROIC) | | | 0.26% | 4.04% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.71% | 13.36% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.95% | 24.27% | N/A | N/A | N/A | |