| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 436.32M | 448.69M | 345.90M | 357.30M | 36.80M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 110.40M | N/A | |
| Receivables | | | 483.00M | 806.00M | 394.70M | 351.70M | 206.10M | |
| Inventories | | | 654.00M | 183.00M | 224.90M | 652.70M | 389.80M | |
| Other Current Assets | | | 277.00M | 244.00M | 229.50M | 129.40M | 28.80M | |
| Total Current Assets | | | 1.85B | 1.68B | 1.20B | 1.60B | 661.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 59.00M | 24.00M | 12.80M | 16.20M | 8.20M | |
| Goodwill | | | 29.00M | 27.00M | 26.00M | 24.90M | 9.20M | |
| Intangibles | | | 62.00M | 60.00M | 55.80M | 51.70M | 36.10M | |
| Other Non-Current Assets | | | 73.00M | 78.00M | 31.70M | 51.40M | 2.70M | |
| Total Non-Current Assets | | | 225.00M | 222.00M | 157.10M | 144.20M | 56.20M | |
| |
| TOTAL ASSETS | | | 2.08B | 1.90B | 1.35B | 1.75B | 717.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 100.00M | |
| Current Portion Of LT Debt. | | | 0.00 | 30.00M | 22.50M | N/A | N/A | |
| Accrued Expenses | | | 251.00M | 400.00M | 228.10M | 209.90M | 202.30M | |
| Accounts Payable | | | 256.00M | 437.00M | 65.40M | 307.40M | 162.90M | |
| Other Current Liabilities | | | 618.00M | 392.00M | 429.60M | 592.10M | 306.30M | |
| Total Current Liabilities | | | 1.13B | 1.26B | 745.70M | 1.11B | 771.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 390.00M | 0.00 | 28.00M | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 7.51M | 7.11M | 4.80M | 4.90M | N/A | |
| Other Non-Current Liabilities | | | 32.00M | 29.00M | 17.30M | 2.10M | 2.40M | |
| Total Non-Current Liabilities | | | 543.00M | 171.00M | 204.10M | 200.30M | 2.40M | |
| |
| TOTAL LIABILITIES | | | 1.67B | 1.43B | 949.80M | 1.31B | 773.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -218.00M | -151.00M | -174.20M | -104.50M | -279.30M | |
| Additional Paid In Capital | | | 623.00M | 635.00M | 581.10M | 542.60M | 106.20M | |
| Minority Interest | | | 113.00M | 135.00M | 154.00M | 193.40M | N/A | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| Treasury Stock | | | -9.95M | -9.46M | -7.80M | -5.00M | N/A | |
| Other Shareholders' Equity | | | 12.00M | -1.84M | 3.20M | 2.80M | 117.00M | |
| Shares Outstanding | | | 182.00M | 181.00M | 177.50M | 174.00M | 171.30M | |
| Tangible Book Value per Share | | | 1.74 | 2.13 | 1.81 | 2.06 | -0.59 | |
| Total Shareholders' Equity | | | 407.00M | 472.00M | 402.30M | 435.80M | -56.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.08B | 1.90B | 1.35B | 1.75B | 717.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.96 | N/A | 0.07 | N/A | N/A | |
| Current Ratio | | | 1.64 | 1.33 | 1.60 | 1.44 | 0.86 | |
| Return On Assets (ROA) | | | -0.86% | 1.21% | -5.15% | -5.99% | -22.57% | |
| Return On Equity (ROE) | | | -4.40% | 4.87% | -17.30% | -23.98% | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | 4.22% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 13.95% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 25.27% | N/A | N/A | N/A | |