NASDAQ:FLL - Nasdaq - US3596781092 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 30.71M | 40.22M | 36.16M | 56.60M | 88.70M | |||
Receivables | 4.88M | 5.10M | 5.33M | 4.10M | 4.70M | |||
Inventories | 2.06M | 2.09M | 1.84M | 1.50M | 1.70M | |||
Other Current Assets | 6.84M | 6.00M | 41.31M | 140.80M | 180.30M | |||
Total Current Assets | 44.49M | 53.41M | 84.64M | 202.90M | 275.40M | |||
Non-Current Assets | ||||||||
PPE Net | 493.57M | 503.61M | 504.93M | 358.60M | 165.40M | |||
Goodwill | 19.48M | 19.48M | 21.29M | 21.30M | 21.30M | |||
Intangibles | 99.06M | 96.13M | 76.27M | 10.90M | 10.90M | |||
Other Non-Current Assets | 603.00K | 705.00K | 1.33M | 1.60M | 900.00K | |||
Total Non-Current Assets | 612.71M | 619.92M | 603.82M | 392.40M | 198.40M | |||
TOTAL ASSETS | 657.20M | 673.33M | 688.46M | 595.30M | 473.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.31M | 1.61M | 1.69M | 1.60M | 500.00K | |||
Accrued Expenses | 48.34M | 39.51M | 33.82M | 25.90M | 25.40M | |||
Accounts Payable | 6.23M | 9.19M | 12.79M | 4.60M | 8.40M | |||
Other Current Liabilities | 7.80M | 17.14M | 30.25M | 33.60M | 3.70M | |||
Total Current Liabilities | 63.69M | 67.45M | 78.55M | 65.70M | 38.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 472.68M | 469.23M | 467.86M | 406.60M | 304.40M | |||
Deferred Taxes/Income | 2.15M | 1.95M | 1.68M | 1.00M | 1.10M | |||
Other Non-Current Liabilities | 87.67M | 94.20M | 62.52M | 22.30M | 17.60M | |||
Total Non-Current Liabilities | 562.51M | 565.38M | 532.06M | 429.80M | 323.00M | |||
TOTAL LIABILITIES | 626.20M | 632.84M | 610.61M | 495.50M | 361.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -85.05M | -75.29M | -34.62M | -9.70M | 5.10M | |||
Additional Paid In Capital | 116.05M | 115.78M | 113.33M | 110.60M | 108.90M | |||
Common Shares | 4.00K | 4.00K | 4.00K | 0.00 | 0.00 | |||
Treasury Stock | N/A | 0.00 | -869.00K | -1.10M | -1.30M | |||
Shares Outstanding | 35.98M | 35.65M | 34.59M | 34.40M | 34.20M | |||
Tangible Book Value per Share | -2.43 | -2.11 | -0.57 | 1.97 | 2.35 | |||
Total Shareholders' Equity | 31.00M | 40.50M | 77.85M | 99.80M | 112.70M | |||
TOTAL LIABILITIES AND EQUITY | 657.20M | 673.33M | 688.46M | 595.30M | 473.80M | |||
Statistics | ||||||||
Debt/Equity | 15.25 | 11.59 | 6.01 | 4.07 | 2.70 | |||
Current Ratio | 0.70 | 0.79 | 1.08 | 3.09 | 7.23 | |||
Return On Assets (ROA) | -5.96% | -6.04% | -3.62% | -2.49% | 2.47% | |||
Return On Equity (ROE) | -126.34% | -100.43% | -31.99% | -14.83% | 10.38% | |||
Return On Invested Capital (ROIC) | 0.32% | 0.11% | N/A | 1.91% | 6.93% | |||
Return On Invested Capital Ex Cash (ROICexc) | 0.33% | 0.12% | N/A | 2.14% | 8.70% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 0.42% | 0.15% | N/A | 2.29% | 9.59% |
All data in USD , ROIC based on taxRate of 0.21