| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 13.10M | 6.02M | 4.35M | 8.94M | 37.61M | |
| Receivables | | | 2.29M | 7.30M | 7.10M | 8.96M | 5.60M | |
| Inventories | | | 2.48M | 5.77M | 8.51M | 8.75M | 3.03M | |
| Other Current Assets | | | 215.00K | 673.00K | 1.40M | 4.52M | 1.70M | |
| Total Current Assets | | | 18.09M | 19.76M | 21.36M | 31.16M | 47.94M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 562.00K | 1.61M | 1.24M | 3.34M | 4.98M | |
| Investments And Advances | | | N/A | 0.00 | 0.00 | 730.00K | 2.67M | |
| Goodwill | | | N/A | 2.01M | 0.00 | 23.37M | 20.05M | |
| Intangibles | | | N/A | 2.75M | 946.00K | 17.74M | 9.74M | |
| Other Non-Current Assets | | | 55.36M | 103.00K | 80.00K | 4.66M | 100.00K | |
| Total Non-Current Assets | | | 55.93M | 6.46M | 2.26M | 49.83M | 37.54M | |
| |
| TOTAL ASSETS | | | 74.02M | 26.23M | 23.63M | 80.99M | 85.48M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.70M | 2.08M | 1.93M | 1.09M | 20.00K | |
| Accrued Expenses | | | 2.40M | 3.52M | 2.64M | 2.88M | 1.65M | |
| Accounts Payable | | | 2.96M | 5.46M | 5.11M | 7.83M | 2.42M | |
| Other Current Liabilities | | | 639.00K | 7.77M | 6.59M | 5.65M | 2.03M | |
| Total Current Liabilities | | | 8.70M | 18.83M | 16.28M | 17.45M | 6.12M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 64.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 28.00K | 856.00K | 0.00 | 1.71M | 1.51M | |
| Other Non-Current Liabilities | | | 307.00K | 2.03M | 942.00K | 5.42M | 910.00K | |
| Total Non-Current Liabilities | | | 399.00K | 2.88M | 942.00K | 6.71M | 2.19M | |
| |
| TOTAL LIABILITIES | | | 9.10M | 21.72M | 17.22M | 24.16M | 8.31M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -167.88M | -158.14M | -142.55M | -90.87M | -38.54M | |
| Additional Paid In Capital | | | 232.61M | 162.87M | 149.09M | 150.42M | 116.81M | |
| Minority Interest | | | N/A | N/A | 0.00 | -410.00K | -230.00K | |
| Common Shares | | | 0.00 | 0.00 | N/A | 0.00 | 102.43M | |
| Other Shareholders' Equity | | | 196.00K | -221.00K | -140.00K | -2.73M | -1.11M | |
| Shares Outstanding | | | 712.00K | 474.70K | 229.10K | 173.70K | 84.00K | |
| Tangible Book Value per Share | | | 91.18 | -0.51 | 23.82 | 90.42 | 564.05 | |
| Total Shareholders' Equity | | | 64.92M | 4.51M | 6.40M | 56.82M | 77.17M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 74.02M | 26.23M | 23.63M | 80.99M | 85.48M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 2.08 | 1.05 | 1.31 | 1.79 | 7.83 | |
| Return On Assets (ROA) | | | -21.56% | -60.65% | -241.41% | -64.72% | -24.86% | |
| Return On Equity (ROE) | | | -24.58% | -352.71% | -890.63% | -92.26% | -27.54% | |