US3448491049 - Common Stock
2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | 2020 (2020-2-1) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 297.00M | 536.00M | 804.00M | 1.68B | 907.00M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 160.00M | 160.00M | 136.00M | 125.00M | 101.00M | |||
Inventories | 1.51B | 1.64B | 1.27B | 923.00M | 1.21B | |||
Other Current Assets | 259.00M | 182.00M | 157.00M | 107.00M | 170.00M | |||
Total Current Assets | 2.23B | 2.52B | 2.36B | 2.83B | 2.39B | |||
Non-Current Assets | ||||||||
PPE Net | 3.12B | 3.36B | 3.53B | 3.50B | 3.72B | |||
Investments And Advances | 152.00M | 630.00M | 781.00M | 337.00M | 142.00M | |||
Goodwill | 768.00M | 785.00M | 797.00M | 159.00M | 156.00M | |||
Intangibles | 399.00M | 426.00M | 454.00M | 17.00M | 20.00M | |||
Other Non-Current Assets | 206.00M | 182.00M | 207.00M | 191.00M | 162.00M | |||
Total Non-Current Assets | 4.64B | 5.39B | 5.77B | 4.21B | 4.20B | |||
TOTAL ASSETS | 6.87B | 7.91B | 8.13B | 7.04B | 6.59B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 5.00M | 6.00M | 6.00M | 102.00M | N/A | |||
Accrued Expenses | 747.00M | 858.00M | 922.00M | 894.00M | 707.00M | |||
Accounts Payable | 366.00M | 492.00M | 596.00M | 402.00M | 333.00M | |||
Other Current Liabilities | 173.00M | 254.00M | 211.00M | 246.00M | 154.00M | |||
Total Current Liabilities | 1.29B | 1.61B | 1.74B | 1.64B | 1.19B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 442.00M | 446.00M | 451.00M | 8.00M | 122.00M | |||
Deferred Taxes/Income | 140.00M | 237.00M | 224.00M | 18.00M | 2.00M | |||
Other Non-Current Liabilities | 2.10B | 2.32B | 2.48B | 2.60B | 2.80B | |||
Total Non-Current Liabilities | 2.69B | 3.00B | 3.16B | 2.63B | 2.92B | |||
TOTAL LIABILITIES | 3.98B | 4.61B | 4.90B | 4.27B | 4.12B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.48B | 2.92B | 2.90B | 2.33B | 2.10B | |||
Minority Interest | 0.00 | 1.00M | 5.00M | 5.00M | N/A | |||
Common Shares | 776.00M | 760.00M | 770.00M | 779.00M | 764.00M | |||
Treasury Stock | -2.00M | 0.00 | -88.00M | -3.00M | 0.00 | |||
Other Shareholders' Equity | -366.00M | -392.00M | -343.00M | -331.00M | -394.00M | |||
Shares Outstanding | 94.22M | 93.40M | 97.00M | 103.60M | 104.20M | |||
Tangible Book Value per Share | 18.29 | 22.29 | 20.49 | 25.05 | 22.04 | |||
Total Shareholders' Equity | 2.89B | 3.29B | 3.24B | 2.77B | 2.47B | |||
TOTAL LIABILITIES AND EQUITY | 6.87B | 7.91B | 8.13B | 7.04B | 6.59B | |||
Statistics | ||||||||
Debt/Equity | 0.15 | 0.14 | 0.14 | 0.00 | 0.05 | |||
Current Ratio | 1.72 | 1.57 | 1.36 | 1.72 | 2.00 | |||
Return On Assets (ROA) | -4.80% | 4.33% | 10.98% | 4.59% | 7.45% | |||
Return On Equity (ROE) | -11.42% | 10.39% | 27.57% | 11.66% | 19.85% | |||
Return On Invested Capital (ROIC) | 2.66% | 7.22% | 10.59% | 5.11% | 8.69% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.81% | 7.90% | 12.11% | 7.41% | 10.44% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.61% | 10.00% | 15.59% | 7.78% | 10.87% |
All data in USD