ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 10.73M | 771.00K | 871.00K | N/A | |
Cash Equivalents | | | 15.04M | N/A | N/A | N/A | 17.68M | |
Marketable Securities | | | N/A | 6.63M | 11.30M | 26.50M | 9.00K | |
Receivables | | | 670.00K | 1.51M | 1.05M | 1.26M | 1.15M | |
Other Current Assets | | | N/A | 522.00K | 753.00K | 500.00K | N/A | |
Total Current Assets | | | 15.71M | 19.39M | 13.87M | 29.13M | 18.84M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.37M | 13.54M | 7.84M | 6.07M | 5.79M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 13.37M | 13.54M | 7.84M | 6.07M | 5.79M | |
|
TOTAL ASSETS | | | 29.08M | 32.93M | 21.71M | 35.20M | 24.63M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 173.00K | 146.00K | 58.00K | 54.00K | 80.00K | |
Accounts Payable | | | 6.55M | 8.06M | 7.49M | 1.84M | 1.20M | |
Other Current Liabilities | | | 23.51M | 23.51M | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 30.23M | 31.72M | 7.55M | 1.89M | 1.28M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.38M | 5.37M | 8.00K | 66.00K | 28.00K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 6.10M | 6.27M | 8.00K | 66.00K | 28.00K | |
|
TOTAL LIABILITIES | | | 36.34M | 37.99M | 7.55M | 1.96M | 1.31M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -126.64M | -124.44M | -105.48M | -80.96M | -56.72M | |
Additional Paid In Capital | | | 31.85M | 31.85M | 32.31M | 28.17M | 19.37M | |
Minority Interest | | | 726.00K | 904.00K | N/A | N/A | N/A | |
Common Shares | | | 87.53M | 87.53M | 87.33M | 86.02M | 60.67M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 228.03M | 228.03M | 227.63M | 226.93M | 208.66M | |
Tangible Book Value per Share | | | -0.03 | -0.02 | 0.06 | 0.15 | 0.11 | |
Total Shareholders' Equity | | | -7.26M | -5.06M | 14.16M | 33.24M | 23.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 29.08M | 32.93M | 21.71M | 35.20M | 24.63M | |
|
Statistics | |
---|
Debt/Equity | | | -0.74 | -1.06 | 0.00 | 0.00 | 0.00 | |
Current Ratio | | | 0.52 | 0.61 | 1.84 | 15.40 | 14.70 | |
Return On Assets (ROA) | | | -58.90% | -62.31% | -112.96% | -68.85% | -44.47% | |
Return On Equity (ROE) | | | N/A | N/A | -173.23% | -72.90% | -46.96% | |