ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.65M | 2.39M | 387.40K | 862.30K | 142.00K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 198.90K | 170.50K | 426.20K | 1.25M | 500.00K | |
Receivables | | | 141.50K | 64.80K | 63.40K | 94.30K | 648.00K | |
Other Current Assets | | | 22.60K | 51.70K | 47.00K | 37.80K | 44.30K | |
Total Current Assets | | | 2.02M | 2.68M | 924.00K | 2.24M | 1.33M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.71M | 8.94M | 8.33M | 6.98M | 5.95M | |
Total Non-Current Assets | | | 9.71M | 8.94M | 8.33M | 6.98M | 5.95M | |
|
TOTAL ASSETS | | | 11.72M | 11.62M | 9.25M | 9.22M | 7.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 456.60K | 257.70K | 154.10K | 243.50K | 115.30K | |
Other Current Liabilities | | | N/A | 0.00 | 91.80K | 164.10K | N/A | |
Total Current Liabilities | | | 456.60K | 257.70K | 245.90K | 407.60K | 115.30K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 456.60K | 257.70K | 245.90K | 407.60K | 115.30K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -32.11M | -31.98M | -31.23M | -29.25M | -29.15M | |
Additional Paid In Capital | | | 7.28M | 7.28M | 6.89M | 5.73M | 5.42M | |
Common Shares | | | 36.09M | 36.06M | 33.35M | 32.34M | 30.89M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 168.07M | 168.07M | 122.31M | 97.37M | 71.73M | |
Tangible Book Value per Share | | | 0.07 | 0.07 | 0.07 | 0.09 | 0.10 | |
Total Shareholders' Equity | | | 11.27M | 11.36M | 9.01M | 8.81M | 7.17M | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.72M | 11.62M | 9.25M | 9.22M | 7.28M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 4.42 | 10.40 | 3.76 | 5.51 | 11.57 | |
Return On Assets (ROA) | | | -5.79% | -6.84% | -13.35% | -2.39% | -15.96% | |
Return On Equity (ROE) | | | -6.03% | -6.99% | -13.72% | -2.51% | -16.22% | |