| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 860.52M | 549.94M | 205.15M | 57.21M | 58.78M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 2.70B | 2.13B | 1.59B | 1.17B | 922.99M | |
| Inventories | | | 78.83M | 59.22M | 65.54M | 35.31M | 21.85M | |
| Other Current Assets | | | 63.16M | 46.21M | 54.31M | 48.46M | 23.70M | |
| Total Current Assets | | | 3.70B | 2.79B | 1.91B | 1.31B | 1.03B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 612.15M | 506.29M | 414.28M | 274.62M | 253.31M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 928.17M | 875.27M | 666.83M | 611.79M | 592.11M | |
| Intangibles | | | 431.92M | 434.42M | 280.40M | 273.90M | 304.78M | |
| Other Non-Current Assets | | | 102.08M | 104.87M | 32.97M | 129.50M | 31.59M | |
| Total Non-Current Assets | | | 2.07B | 1.92B | 1.39B | 1.29B | 1.18B | |
| |
| TOTAL ASSETS | | | 5.78B | 4.71B | 3.31B | 2.60B | 2.21B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 4.68M | 6.04M | 4.87M | 9.00M | 2.79M | |
| Accrued Expenses | | | 428.07M | 342.45M | 245.04M | 194.97M | 184.08M | |
| Accounts Payable | | | 665.13M | 654.94M | 419.96M | 337.38M | 254.79M | |
| Other Current Liabilities | | | 1.93B | 1.58B | 1.05B | 629.44M | 394.90M | |
| Total Current Liabilities | | | 3.03B | 2.58B | 1.72B | 1.17B | 836.55M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 131.32M | 62.29M | 39.34M | 247.25M | 385.24M | |
| Deferred Taxes/Income | | | 2.23M | 2.23M | 1.12M | 0 | 1.75M | |
| Other Non-Current Liabilities | | | 378.69M | 359.12M | 266.08M | 179.51M | 179.91M | |
| Total Non-Current Liabilities | | | 512.24M | 423.64M | 306.55M | 426.75M | 566.89M | |
| |
| TOTAL LIABILITIES | | | 3.54B | 3.01B | 2.03B | 1.60B | 1.40B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.27B | 1.63B | 1.15B | 854.64M | 628.77M | |
| Additional Paid In Capital | | | 362.69M | 350.73M | 339.56M | 332.08M | 327.06M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 411.00K | 411.00K | 411.00K | 411.00K | 411.00K | |
| Treasury Stock | | | -401.12M | -273.80M | -209.81M | -187.21M | -150.58M | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 35.27M | 35.56M | 35.68M | 35.76M | 36.09M | |
| Tangible Book Value per Share | | | 24.759 | 11.1074 | 9.2644 | 3.1943 | -2.5277 | |
| Total Shareholders' Equity | | | 2.23B | 1.70B | 1.28B | 999.92M | 805.67M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.78B | 4.71B | 3.31B | 2.60B | 2.21B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.06 | 0.04 | 0.03 | 0.25 | 0.48 | |
| Current Ratio | | | 1.22 | 1.08 | 1.11 | 1.12 | 1.23 | |
| Return On Assets (ROA) | | | 14.50% | 11.09% | 9.78% | 9.47% | 6.49% | |
| Return On Equity (ROE) | | | 37.50% | 30.65% | 25.31% | 24.60% | 17.79% | |
| Return On Invested Capital (ROIC) | | | 32.75% | 28.35% | 21.23% | 14.29% | 11.01% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 47.70% | 38.23% | 24.39% | 14.89% | 11.50% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 171.28% | 224.56% | 77.87% | 42.16% | 36.24% | |