EPA:FIPP - Euronext Paris - Matif - FR0000038184 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -4.60M | -3.27M | -2.44M | 280.00K | -8.96M | |||
Depreciation Amortization | 2.15M | 1.91M | 50.00K | 274.00K | 606.00K | |||
Income Taxes - Deferred | 147.00K | 37.00K | 499.00K | N/A | N/A | |||
Change In Working Capital | 968.00K | 675.00K | -4.99M | 671.00K | -5.08M | |||
Taxes Paid | 10.00K | N/A | N/A | N/A | N/A | |||
Other non cash items | 1.64M | 455.00K | -1.03M | -2.99M | 4.43M | |||
OPERATING CASH FLOW | 305.00K | -193.00K | -7.91M | -1.77M | -9.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -96.00K | -72.00K | -46.00K | -29.00K | -1.21M | |||
Other Investing Activity | -19.00K | 0.00 | 8.19M | 5.00K | 7.84M | |||
INVESTING CASH FLOW | -115.00K | -72.00K | 8.15M | -24.00K | 6.63M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -115.00K | -106.00K | -99.00K | -104.00K | -127.00K | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -7.00K | -181.00K | -18.00K | -28.00K | -44.00K | |||
FINANCING CASH FLOW | -122.00K | -287.00K | -117.00K | -132.00K | -171.00K | |||
CHANGE IN CASH | 68.00K | -552.00K | 117.00K | -1.92M | -2.54M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 305.00K | -193.00K | -7.91M | -1.77M | -9.00M | |||
Capital Expenditure | -96.00K | -72.00K | -46.00K | -29.00K | -1.21M | |||
FREE CASH FLOW | 209.00K | -265.00K | -7.96M | -1.80M | -10.21M |
All data in EUR