ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.41B | 4.67B | 4.97B | 3.64B | 4.42B | |
Receivables | | | 4.18B | 4.05B | 3.96B | 3.89B | 2.82B | |
Other Current Assets | | | 1.22B | 1.29B | 3.38B | 2.97B | 1.90B | |
Total Current Assets | | | 10.81B | 10.01B | 12.32B | 10.49B | 9.14B | |
|
Non-Current Assets | |
---|
PPE Net | | | 653.79M | 660.62M | 179.04M | 333.77M | 161.53M | |
Investments And Advances | | | 4.20B | 4.01B | 4.10B | 4.51B | 2.18B | |
Goodwill | | | 50.41M | 50.41M | 50.41M | 50.41M | 50.41M | |
Intangibles | | | 147.90M | 137.30M | 98.69M | 98.69M | 98.95M | |
Other Non-Current Assets | | | 4.81B | 4.59B | 3.42B | 3.76B | 4.53B | |
Total Non-Current Assets | | | 13.62B | 13.60B | 8.98B | 10.89B | 9.00B | |
|
TOTAL ASSETS | | | 24.43B | 23.61B | 21.29B | 21.38B | 18.14B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 26.97M | 5.59M | 5.76M | 0.00 | 0.00 | |
Accrued Expenses | | | 1.64B | 1.47B | 1.16B | 1.32B | 860.36M | |
Accounts Payable | | | N/A | N/A | N/A | N/A | 81.15M | |
Other Current Liabilities | | | 1.46B | 719.24M | 207.61M | 135.03M | 202.91M | |
Total Current Liabilities | | | 3.13B | 2.20B | 1.37B | 1.45B | 1.14B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 552.68M | 491.21M | 340.61M | 232.19M | 137.63M | |
Other Non-Current Liabilities | | | 4.95B | 5.36B | 5.71B | 7.26B | 6.15B | |
Total Non-Current Liabilities | | | 5.85B | 6.20B | 6.17B | 7.56B | 6.34B | |
|
TOTAL LIABILITIES | | | 8.97B | 8.40B | 7.54B | 9.01B | 7.48B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 11.30B | 11.06B | 9.12B | 7.20B | 5.30B | |
Additional Paid In Capital | | | 5.85B | 5.82B | 5.75B | 5.69B | 5.69B | |
Minority Interest | | | 340.85M | 349.61M | 122.11M | 72.79M | 54.36M | |
Common Shares | | | 103.00K | 103.00K | 103.00K | 103.00K | 103.00K | |
Treasury Stock | | | -1.77B | -1.77B | -1.20B | -568.60M | -324.17M | |
Other Shareholders' Equity | | | 76.35M | 92.63M | 80.01M | 52.24M | -16.77M | |
Shares Outstanding | | | 244.00M | 243.84M | 255.43M | 274.61M | 276.11M | |
Tangible Book Value per Share | | | 12.04 | 11.86 | 10.25 | 8.57 | 7.33 | |
Total Shareholders' Equity | | | 15.46B | 15.20B | 13.75B | 12.37B | 10.66B | |
|
TOTAL LIABILITIES AND EQUITY | | | 24.43B | 23.61B | 21.29B | 21.38B | 18.14B | |
|
Statistics | |
---|
Current Ratio | | | 3.45 | 4.55 | 8.97 | 7.23 | 7.99 | |
Return On Assets (ROA) | | | 10.65% | 10.10% | 10.99% | 10.60% | 13.83% | |
Return On Equity (ROE) | | | 16.83% | 15.67% | 17.03% | 18.32% | 23.55% | |
Return On Invested Capital (ROIC) | | | 28.61% | 28.22% | 28.99% | 24.31% | 22.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 38.32% | 36.10% | 38.62% | 29.73% | 30.88% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 38.81% | 36.51% | 39.00% | 30.01% | 31.26% | |