ASSETS | |
---|
Current Assets | |
---|
Cash | | | 107.00K | 125.64M | 111.08M | 145.88M | 126.99M | |
Cash Equivalents | | | 176.24M | 206.00K | 130.00K | 104.00K | 114.00K | |
Marketable Securities | | | 1.14M | 1.16M | 873.00K | 3.54M | 622.00K | |
Receivables | | | 94.72M | 106.98M | 123.78M | 125.50M | 121.93M | |
Inventories | | | 257.35M | 264.38M | 307.08M | 271.27M | 256.29M | |
Other Current Assets | | | 4.61M | 5.40M | 4.64M | 4.85M | 3.88M | |
Total Current Assets | | | 534.16M | 503.76M | 547.58M | 551.14M | 509.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | 108.67M | 124.57M | 168.00M | 171.59M | 171.49M | |
Investments And Advances | | | 140.53M | 161.15M | 7.34M | 5.58M | 3.68M | |
Goodwill | | | 139.87M | 136.92M | 172.81M | 168.40M | 162.90M | |
Intangibles | | | 235.88M | 241.11M | 273.69M | 277.42M | 273.09M | |
Other Non-Current Assets | | | 20.60M | 23.45M | 24.18M | 19.33M | 20.28M | |
Total Non-Current Assets | | | 645.54M | 687.25M | 646.02M | 642.32M | 631.51M | |
|
TOTAL ASSETS | | | 1.18B | 1.19B | 1.19B | 1.19B | 1.14B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.49M | 1.49M | 6.79M | 12.63M | 15.12M | |
Current Portion Of LT Debt. | | | 36.86M | 70.70M | 126.81M | 82.27M | 109.86M | |
Accrued Expenses | | | 4.87M | 4.18M | 1.97M | 1.39M | 1.84M | |
Accounts Payable | | | 72.89M | 69.01M | 90.39M | 82.40M | 68.42M | |
Other Current Liabilities | | | 38.58M | 42.19M | 42.68M | 42.92M | 37.26M | |
Total Current Liabilities | | | 156.69M | 187.57M | 268.64M | 221.62M | 232.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 316.77M | 356.64M | 415.57M | 481.20M | 476.43M | |
Deferred Taxes/Income | | | 62.57M | 60.80M | 70.85M | 71.84M | 67.42M | |
Other Non-Current Liabilities | | | 10.88M | 12.04M | 10.89M | 20.67M | 33.71M | |
Total Non-Current Liabilities | | | 392.53M | 433.57M | 525.60M | 599.42M | 600.83M | |
|
TOTAL LIABILITIES | | | 549.22M | 621.14M | 794.23M | 821.04M | 833.33M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 428.80M | 380.84M | 218.41M | 192.75M | 151.73M | |
Additional Paid In Capital | | | 154.61M | 154.61M | 154.61M | 154.65M | 154.47M | |
Minority Interest | | | 2.32M | 4.08M | 28.28M | 25.71M | 23.27M | |
Common Shares | | | 46.99M | 46.99M | 46.99M | 46.99M | 46.97M | |
Treasury Stock | | | -2.97M | -2.97M | -1.79M | -488.00K | N/A | |
Other Shareholders' Equity | | | 3.05M | -9.60M | -18.85M | -21.48M | -45.16M | |
Shares Outstanding | | | 50.73M | 50.73M | 50.87M | 51.01M | 51.04M | |
Tangible Book Value per Share | | | 5.02 | 3.78 | -0.93 | -1.44 | -2.51 | |
Total Shareholders' Equity | | | 630.48M | 569.87M | 399.37M | 372.42M | 308.01M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.18B | 1.19B | 1.19B | 1.19B | 1.14B | |
|
Statistics | |
---|
Debt/Equity | | | 0.51 | 0.63 | 1.06 | 1.33 | 1.60 | |
Current Ratio | | | 3.41 | 2.69 | 2.04 | 2.49 | 2.19 | |
Return On Assets (ROA) | | | 6.93% | 14.33% | 2.12% | 3.19% | 0.75% | |
Return On Equity (ROE) | | | 12.97% | 29.95% | 6.33% | 10.21% | 2.79% | |
Return On Invested Capital (ROIC) | | | 5.89% | 6.38% | 6.29% | 6.42% | 4.36% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.12% | 6.39% | 6.29% | 6.45% | 4.36% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.77% | 10.26% | 12.10% | 11.82% | 8.26% | |