ASSETS | |
---|
Current Assets | |
---|
Cash | | | 130.00K | 107.00K | 125.64M | 111.08M | 145.88M | |
Cash Equivalents | | | 116.16M | 176.24M | 206.00K | 130.00K | 104.00K | |
Marketable Securities | | | 509.00K | 1.14M | 1.16M | 873.00K | 3.54M | |
Receivables | | | 171.16M | 94.72M | 106.98M | 123.78M | 125.50M | |
Inventories | | | 244.91M | 257.35M | 264.38M | 307.08M | 271.27M | |
Other Current Assets | | | 3.99M | 4.61M | 5.40M | 4.64M | 4.85M | |
Total Current Assets | | | 536.85M | 534.16M | 503.76M | 547.58M | 551.14M | |
|
Non-Current Assets | |
---|
PPE Net | | | 104.68M | 108.67M | 124.57M | 168.00M | 171.59M | |
Investments And Advances | | | 141.28M | 140.53M | 161.15M | 7.34M | 5.58M | |
Goodwill | | | 131.04M | 139.87M | 136.92M | 172.81M | 168.40M | |
Intangibles | | | 214.33M | 235.88M | 241.11M | 273.69M | 277.42M | |
Other Non-Current Assets | | | 21.01M | 20.60M | 23.45M | 24.18M | 19.33M | |
Total Non-Current Assets | | | 612.34M | 645.54M | 687.25M | 646.02M | 642.32M | |
|
TOTAL ASSETS | | | 1.15B | 1.18B | 1.19B | 1.19B | 1.19B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.42M | 3.49M | 1.49M | 6.79M | 12.63M | |
Current Portion Of LT Debt. | | | 117.08M | 36.86M | 70.70M | 126.81M | 82.27M | |
Accrued Expenses | | | 4.03M | 4.87M | 4.18M | 1.97M | 1.39M | |
Accounts Payable | | | 62.86M | 72.89M | 69.01M | 90.39M | 82.40M | |
Other Current Liabilities | | | 36.53M | 38.58M | 42.19M | 42.68M | 42.92M | |
Total Current Liabilities | | | 222.92M | 156.69M | 187.57M | 268.64M | 221.62M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 283.86M | 316.77M | 356.64M | 415.57M | 481.20M | |
Deferred Taxes/Income | | | 58.04M | 62.57M | 60.80M | 70.85M | 71.84M | |
Other Non-Current Liabilities | | | 11.32M | 10.88M | 12.04M | 10.89M | 20.67M | |
Total Non-Current Liabilities | | | 357.32M | 392.53M | 433.57M | 525.60M | 599.42M | |
|
TOTAL LIABILITIES | | | 580.24M | 549.22M | 621.14M | 794.23M | 821.04M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 394.85M | 428.80M | 380.84M | 218.41M | 192.75M | |
Additional Paid In Capital | | | 154.69M | 154.61M | 154.61M | 154.61M | 154.65M | |
Minority Interest | | | 4.10M | 2.32M | 4.08M | 28.28M | 25.71M | |
Common Shares | | | 46.99M | 46.99M | 46.99M | 46.99M | 46.99M | |
Treasury Stock | | | -2.12M | -2.97M | -2.97M | -1.79M | -488.00K | |
Other Shareholders' Equity | | | -25.46M | 3.05M | -9.60M | -18.85M | -21.48M | |
Shares Outstanding | | | 50.81M | 50.73M | 50.73M | 50.87M | 51.01M | |
Tangible Book Value per Share | | | 4.40 | 5.02 | 3.78 | -0.93 | -1.44 | |
Total Shareholders' Equity | | | 568.95M | 630.48M | 569.87M | 399.37M | 372.42M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.15B | 1.18B | 1.19B | 1.19B | 1.19B | |
|
Statistics | |
---|
Debt/Equity | | | 0.50 | 0.51 | 0.63 | 1.06 | 1.33 | |
Current Ratio | | | 2.41 | 3.41 | 2.69 | 2.04 | 2.49 | |
Return On Assets (ROA) | | | 6.11% | 6.93% | 14.33% | 2.12% | 3.19% | |
Return On Equity (ROE) | | | 12.34% | 12.97% | 29.95% | 6.33% | 10.21% | |
Return On Invested Capital (ROIC) | | | 8.63% | 5.89% | 6.38% | 6.29% | 6.42% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.88% | 7.12% | 6.39% | 6.29% | 6.45% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.18% | 12.77% | 10.26% | 12.10% | 11.82% | |