ASSETS | |
---|
Current Assets | |
---|
Cash | | | 139.80K | 700.00K | 372.20K | 29.80K | 56.10K | |
Receivables | | | 1.20M | 914.60K | 16.40K | 2.50K | 7.90K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 98.50K | 97.80K | N/A | N/A | N/A | |
Total Current Assets | | | 1.44M | 1.71M | 388.60K | 32.30K | 64.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 28.61M | 30.00M | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 28.61M | 30.00M | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 30.05M | 31.71M | 388.60K | 32.30K | 64.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.27M | 12.28M | N/A | N/A | N/A | |
Accounts Payable | | | 951.40K | 612.80K | 32.30K | 15.40K | 14.80K | |
Other Current Liabilities | | | 1.94M | 1.25M | N/A | N/A | N/A | |
Total Current Liabilities | | | 15.16M | 14.14M | 32.30K | 15.40K | 14.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 443.30K | 408.00K | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 11.04M | 11.26M | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 11.48M | 11.67M | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 26.64M | 25.80M | 32.30K | 15.40K | 14.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -68.95M | -66.45M | -64.35M | -64.12M | -64.08M | |
Additional Paid In Capital | | | 1.01M | 1.01M | N/A | N/A | N/A | |
Common Shares | | | 71.36M | 71.36M | 64.71M | 64.13M | 64.13M | |
Shares Outstanding | | | 60.52M | 60.52M | 13.84M | 8.99M | 8.99M | |
Tangible Book Value per Share | | | 0.06 | 0.10 | 0.03 | 0.00 | 0.01 | |
Total Shareholders' Equity | | | 3.41M | 5.91M | 356.30K | 16.90K | 49.20K | |
|
TOTAL LIABILITIES AND EQUITY | | | 30.05M | 31.71M | 388.60K | 32.30K | 64.00K | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.07 | N/A | N/A | N/A | |
Current Ratio | | | 0.09 | 0.12 | 12.03 | 2.10 | 4.32 | |
Return On Assets (ROA) | | | -22.05% | -13.46% | -64.10% | -100.00% | -185.00% | |
Return On Equity (ROE) | | | -194.23% | -72.22% | -69.91% | -191.12% | -240.65% | |