EPA:FGR - FR0000130452 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.40B | 1.52B | 1.53B | 1.35B | 1.14B | |||
Depreciation Amortization | 1.51B | 1.46B | 1.41B | 1.27B | 1.25B | |||
Change In Working Capital | -448.00M | -203.00M | -439.00M | -504.00M | -411.00M | |||
Interest Paid | 314.00M | 289.00M | 259.00M | 234.00M | 236.00M | |||
Taxes Paid | 692.00M | 686.00M | 584.00M | 499.00M | 421.00M | |||
Other non cash items | 1.15B | 932.00M | 819.00M | 829.00M | 716.00M | |||
OPERATING CASH FLOW | 3.61B | 3.71B | 3.32B | 2.95B | 2.70B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.07B | -936.00M | -868.00M | -1.02B | -1.00B | |||
Other Investing Activity | -368.00M | -579.00M | -99.00M | -1.29B | 94.00M | |||
INVESTING CASH FLOW | -1.44B | -1.51B | -967.00M | -2.31B | -910.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 284.00M | 222.00M | -976.00M | 186.00M | -1.13B | |||
Stock Issued/Repurchased | -28.00M | -213.00M | -121.00M | -149.00M | -191.00M | |||
Dividend Paid | -983.00M | -967.00M | -805.00M | -752.00M | -620.00M | |||
Other Financing Activity | -71.00M | -110.00M | -250.00M | -22.00M | -190.00M | |||
FINANCING CASH FLOW | -798.00M | -1.07B | -2.15B | -737.00M | -2.13B | |||
Exchange Rate Effect | -3.00M | -3.00M | 9.00M | -2.00M | 2.00M | |||
CHANGE IN CASH | 1.37B | 1.12B | 214.00M | -103.00M | -343.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.61B | 3.71B | 3.32B | 2.95B | 2.70B | |||
Capital Expenditure | -1.07B | -936.00M | -868.00M | -1.02B | -1.00B | |||
FREE CASH FLOW | 2.54B | 2.77B | 2.46B | 1.93B | 1.70B |
All data in EUR