FR0000130452 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.53B | 1.35B | 1.14B | 614.00M | 1.11B | |||
Depreciation Amortization | 1.41B | 1.27B | 1.25B | 1.24B | 1.04B | |||
Change In Working Capital | -439.00M | -504.00M | -411.00M | -166.00M | -953.00M | |||
Interest Paid | 259.00M | 234.00M | 236.00M | 284.00M | 263.00M | |||
Taxes Paid | 584.00M | 499.00M | 421.00M | 365.00M | 542.00M | |||
Other non cash items | 819.00M | 829.00M | 716.00M | 673.00M | 866.00M | |||
OPERATING CASH FLOW | 3.32B | 2.95B | 2.70B | 2.36B | 2.07B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -868.00M | -1.02B | -1.00B | -933.00M | -812.00M | |||
Other Investing Activity | -99.00M | -1.29B | 94.00M | 65.00M | -406.00M | |||
INVESTING CASH FLOW | -967.00M | -2.31B | -910.00M | -868.00M | -1.22B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -976.00M | 186.00M | -1.13B | -43.00M | 403.00M | |||
Stock Issued/Repurchased | -121.00M | -149.00M | -191.00M | -123.00M | 16.00M | |||
Dividend Paid | -805.00M | -752.00M | -620.00M | -319.00M | -550.00M | |||
Other Financing Activity | -250.00M | -22.00M | -190.00M | -231.00M | 0.00 | |||
FINANCING CASH FLOW | -2.15B | -737.00M | -2.13B | -716.00M | -131.00M | |||
Exchange Rate Effect | 9.00M | -2.00M | 2.00M | -3.00M | 2.00M | |||
CHANGE IN CASH | 214.00M | -103.00M | -343.00M | 774.00M | 720.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.32B | 2.95B | 2.70B | 2.36B | 2.07B | |||
Capital Expenditure | -868.00M | -1.02B | -1.00B | -933.00M | -812.00M | |||
FREE CASH FLOW | 2.46B | 1.93B | 1.70B | 1.43B | 1.25B |
All data in EUR