CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -5.65M | 7.15M | |
Depreciation Amortization | | | 770.00K | 320.00K | |
Change In Working Capital | | | -6.09M | -26.00M | |
Interest Paid | | | 2.04M | N/A | |
Taxes Paid | | | 1.97M | N/A | |
Other non cash items | | | 4.84M | 840.00K | |
OPERATING CASH FLOW | | | -6.13M | -17.00M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -1.26M | -1.46M | |
Other Investing Activity | | | -4.12M | N/A | |
INVESTING CASH FLOW | | | -5.38M | -1.46M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 8.41M | 19.00M | |
Stock Issued/Repurchased | | | 7.36M | N/A | |
Other Financing Activity | | | -1.85M | -2.75M | |
FINANCING CASH FLOW | | | 14.00M | 16.00M | |
|
Exchange Rate Effect | | | 210.00K | 20.00K | |
CHANGE IN CASH | | | 2.70M | -2.44M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -6.13M | -17.00M | |
Capital Expenditure | | | -1.26M | -1.46M | |
FREE CASH FLOW | | | -7.39M | -18.46M | |