EPA:FGA ⢠FR0011665280
| TTM (2025-9-30) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -8.99M | 3.60M | -12.22M | -18.09M | -42.09M | |||
| Depreciation Amortization | 43.62M | 41.03M | 47.01M | 45.74M | 52.48M | |||
| Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
| Change In Working Capital | 11.11M | 25.82M | 41.28M | 16.44M | 21.00M | |||
| Interest Paid | 17.02M | 14.44M | 13.16M | 8.11M | 4.80M | |||
| Other non cash items | 15.35M | 4.32M | -5.87M | -12.99M | 3.07M | |||
| OPERATING CASH FLOW | 60.64M | 74.78M | 70.20M | 31.10M | 34.45M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -48.03M | -41.14M | -49.41M | -49.70M | -35.45M | |||
| Other Investing Activity | 4.07M | 4.28M | 3.31M | 23.99M | 6.40M | |||
| INVESTING CASH FLOW | -43.96M | -36.86M | -46.10M | -25.71M | -29.05M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -11.05M | -58.95M | -28.81M | 21.21M | -32.78M | |||
| Stock Issued/Repurchased | 18.31M | 9.42M | 476.00K | 53.37M | -78.00K | |||
| Other Financing Activity | -12.38M | -993.00K | -13.16M | -18.37M | -1.11M | |||
| FINANCING CASH FLOW | -5.12M | -50.53M | -41.49M | 56.21M | -33.97M | |||
| Exchange Rate Effect | -83.00K | 290.00K | 132.00K | -230.00K | 49.00K | |||
| CHANGE IN CASH | 11.48M | -12.32M | -17.27M | 61.37M | -28.52M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 60.64M | 74.78M | 70.20M | 31.10M | 34.45M | |||
| Capital Expenditure | -48.03M | -41.14M | -49.41M | -49.70M | -35.45M | |||
| FREE CASH FLOW | 12.61M | 33.64M | 20.79M | -18.60M | -999.00K | |||
All data in EUR