ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.87M | 5.95M | 13.55M | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | 21.79M | 4.85M | |
Marketable Securities | | | 29.82M | 68.20K | 39.40K | N/A | N/A | |
Receivables | | | 2.85M | 132.70K | 4.36M | 553.70K | 154.40K | |
Inventories | | | 650.00K | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 1.79M | 909.10K | 1.87M | 265.40K | 59.00K | |
Total Current Assets | | | 45.97M | 6.74M | 18.89M | 22.61M | 5.06M | |
|
Non-Current Assets | |
---|
PPE Net | | | 197.83M | 79.15M | 64.81M | 39.29M | 1.64M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 5.22M | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 203.04M | 79.15M | 64.81M | 39.29M | 1.64M | |
|
TOTAL ASSETS | | | 249.01M | 85.90M | 83.69M | 61.90M | 6.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 636.00K | 251.30K | 71.30K | 196.90K | N/A | |
Accrued Expenses | | | 1.38M | 493.40K | 1.28M | N/A | N/A | |
Accounts Payable | | | 2.26M | 1.39M | 3.65M | 2.53M | 509.60K | |
Other Current Liabilities | | | 17.60M | 74.20K | 152.40K | 61.60K | 3.90K | |
Total Current Liabilities | | | 21.88M | 2.20M | 5.16M | 2.79M | 513.50K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.37M | 1.59M | 0.00 | 68.00K | 0.00 | |
Deferred Taxes/Income | | | 15.15M | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 4.89M | 578.60K | 4.40M | 3.90M | 208.90K | |
Total Non-Current Liabilities | | | 43.05M | 24.10M | 21.91M | 20.03M | 208.90K | |
|
TOTAL LIABILITIES | | | 64.93M | 26.30M | 27.07M | 22.82M | 722.40K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -66.91M | -40.69M | -33.21M | -30.75M | -25.65M | |
Minority Interest | | | 21.65M | 21.93M | 17.51M | 16.06M | N/A | |
Common Shares | | | 250.99M | 100.28M | 89.84M | 69.84M | 31.63M | |
Shares Outstanding | | | 480.71M | 154.19M | 137.82M | 1.67B | 1.34B | |
Tangible Book Value per Share | | | 0.38 | 0.39 | 0.41 | 0.02 | 0.00 | |
Total Shareholders' Equity | | | 184.09M | 59.59M | 56.63M | 39.08M | 5.97M | |
|
TOTAL LIABILITIES AND EQUITY | | | 249.01M | 85.90M | 83.69M | 61.90M | 6.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.03 | N/A | 0.00 | N/A | |
Current Ratio | | | 2.10 | 3.06 | 3.66 | 8.11 | 9.85 | |
Return On Assets (ROA) | | | -9.02% | -4.05% | -3.78% | -5.44% | -114.30% | |
Return On Equity (ROE) | | | -12.20% | -5.84% | -5.58% | -8.61% | -128.12% | |