FIREFLY METALS LTD (FFM.CA) Stock Balance Sheet
TSX:FFM • AU0000313769
Current stock price
1.45 CAD
-0.04 (-2.68%)
Last:
| 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | 2021 (2021-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 49.91M | 10.87M | 5.95M | 13.55M | N/A | |||
| Cash Equivalents | 50.00M | 26.95M | N/A | N/A | 21.79M | |||
| Marketable Securities | 6.84M | 2.87M | 68.20K | 39.40K | N/A | |||
| Receivables | 2.46M | 2.85M | 132.70K | 4.36M | 553.70K | |||
| Inventories | 386.00K | 650.00K | N/A | N/A | N/A | |||
| Other Current Assets | 2.41M | 1.79M | 909.10K | 1.87M | 265.40K | |||
| Total Current Assets | 112.00M | 45.97M | 6.74M | 18.89M | 22.61M | |||
| Non-Current Assets | ||||||||
| PPE Net | 250.54M | 181.27M | 79.15M | 64.81M | 39.29M | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Assets | 5.58M | 5.22M | N/A | N/A | N/A | |||
| Total Non-Current Assets | 256.12M | 186.48M | 79.15M | 64.81M | 39.29M | |||
| TOTAL ASSETS | 368.12M | 232.45M | 85.90M | 83.69M | 61.90M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 411.00K | 636.00K | 251.30K | 71.30K | 196.90K | |||
| Accrued Expenses | 4.31M | 1.95M | 493.40K | 1.28M | N/A | |||
| Accounts Payable | 3.67M | 2.26M | 1.39M | 3.65M | 2.53M | |||
| Other Current Liabilities | 4.90M | 17.04M | 74.20K | 152.40K | 61.60K | |||
| Total Current Liabilities | 13.29M | 21.88M | 2.20M | 5.16M | 2.79M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.03M | 1.37M | 1.59M | 0.00 | 68.00K | |||
| Deferred Taxes/Income | 499.00K | 0.00 | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 9.68M | 4.89M | 578.60K | 4.40M | 3.90M | |||
| Total Non-Current Liabilities | 33.45M | 27.90M | 24.10M | 21.91M | 20.03M | |||
| TOTAL LIABILITIES | 46.74M | 49.78M | 26.30M | 27.07M | 22.82M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -73.66M | -68.32M | -40.69M | -33.21M | -30.75M | |||
| Minority Interest | 22.24M | 21.65M | 21.93M | 17.51M | 16.06M | |||
| Common Shares | 395.04M | 250.99M | 100.28M | 89.84M | 69.84M | |||
| Shares Outstanding | 643.07M | 480.71M | 154.19M | 137.82M | 1.67B | |||
| Tangible Book Value per Share | 0.50 | 0.38 | 0.39 | 0.41 | 0.02 | |||
| Total Shareholders' Equity | 321.38M | 182.67M | 59.59M | 56.63M | 39.08M | |||
| TOTAL LIABILITIES AND EQUITY | 368.12M | 232.45M | 85.90M | 83.69M | 61.90M | |||
| Statistics | ||||||||
| Debt/Equity | 0.00 | 0.01 | 0.03 | N/A | 0.00 | |||
| Current Ratio | 8.43 | 2.10 | 3.06 | 3.66 | 8.11 | |||
| Return On Assets (ROA) | -3.09% | -10.27% | -4.05% | -3.78% | -5.44% | |||
| Return On Equity (ROE) | -3.54% | -13.06% | -5.84% | -5.58% | -8.61% | |||
All data in AUD , ROIC based on taxRate of 0.28