ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.26B | 1.07B | 797.20M | 758.00M | 581.00M | |
Marketable Securities | | | N/A | 0.00 | 6.20M | 126.60M | 329.60M | |
Receivables | | | 379.62M | 790.13M | 828.90M | 789.70M | 555.90M | |
Inventories | | | 67.88M | 76.38M | 35.90M | 68.40M | 22.10M | |
Other Current Assets | | | 629.39M | 168.36M | 180.60M | 169.60M | 122.50M | |
Total Current Assets | | | 2.34B | 2.11B | 1.85B | 1.91B | 1.61B | |
|
Non-Current Assets | |
---|
PPE Net | | | 338.47M | 329.12M | 365.90M | 395.70M | 436.10M | |
Investments And Advances | | | 12.53M | 8.58M | 5.10M | 9.50M | 132.80M | |
Goodwill | | | 2.32B | 2.31B | 2.29B | 2.26B | 2.22B | |
Intangibles | | | N/A | 111.58M | 151.00M | 200.30M | 237.20M | |
Other Non-Current Assets | | | 899.57M | 463.93M | 386.10M | 274.40M | 204.70M | |
Total Non-Current Assets | | | 3.57B | 3.50B | 3.40B | 3.36B | 3.39B | |
|
TOTAL ASSETS | | | 5.91B | 5.61B | 5.25B | 5.28B | 5.00B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 349.80M | 19.30M | |
Accrued Expenses | | | 279.91M | 254.83M | 248.40M | 268.60M | 297.40M | |
Accounts Payable | | | 43.61M | 67.89M | 63.30M | 113.20M | 62.10M | |
Other Current Liabilities | | | 1.20B | 1.17B | 1.16B | 1.11B | 1.01B | |
Total Current Liabilities | | | 1.52B | 1.49B | 1.47B | 1.84B | 1.39B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 349.80M | |
Deferred Taxes/Income | | | 8.25M | 7.18M | 4.60M | 2.80M | 2.40M | |
Other Non-Current Liabilities | | | 1.06B | 986.79M | 970.70M | 964.50M | 893.40M | |
Total Non-Current Liabilities | | | 1.07B | 993.97M | 975.30M | 967.20M | 1.25B | |
|
TOTAL LIABILITIES | | | 2.59B | 2.48B | 2.45B | 2.81B | 2.64B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.30B | 3.14B | 2.80B | 2.40B | 2.19B | |
Common Shares | | | 40.25M | 5.89M | 24.40M | 91.00M | 192.50M | |
Other Shareholders' Equity | | | -22.31M | -20.91M | -23.20M | -26.20M | -20.10M | |
Shares Outstanding | | | 57.92M | 58.09M | 59.20M | 59.90M | 60.70M | |
Tangible Book Value per Share | | | 17.17 | 12.14 | 6.09 | 0.16 | -1.54 | |
Total Shareholders' Equity | | | 3.31B | 3.13B | 2.80B | 2.47B | 2.36B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.91B | 5.61B | 5.25B | 5.28B | 5.00B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.15 | |
Current Ratio | | | 1.53 | 1.42 | 1.26 | 1.04 | 1.16 | |
Return On Assets (ROA) | | | 10.52% | 10.10% | 7.52% | 6.11% | 6.63% | |
Return On Equity (ROE) | | | 18.75% | 18.11% | 14.10% | 13.05% | 14.03% | |
Return On Invested Capital (ROIC) | | | 13.55% | 13.17% | 11.60% | 9.90% | 10.03% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 19.01% | 17.81% | 14.73% | 13.33% | 13.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 73.90% | 86.91% | 82.24% | 369.69% | 149.76% | |