ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 250.61M | 113.40M | 60.90M | 8.90M | 13.00M | |
Receivables | | | 29.89M | 32.40M | 27.00M | 22.60M | 20.10M | |
Inventories | | | 35.46M | 25.40M | 23.60M | 24.70M | 24.60M | |
Other Current Assets | | | 37.91M | 145.90M | 34.10M | 46.00M | 63.10M | |
Total Current Assets | | | 353.86M | 317.10M | 145.50M | 102.20M | 120.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 106.93M | 111.30M | 302.60M | 331.50M | 371.40M | |
Intangibles | | | N/A | N/A | N/A | 16.30M | 16.80M | |
Other Non-Current Assets | | | 14.91M | 17.30M | 17.80M | 4.70M | 8.50M | |
Total Non-Current Assets | | | 121.84M | 128.60M | 320.50M | 352.50M | 396.70M | |
|
TOTAL ASSETS | | | 475.70M | 445.70M | 466.00M | 454.70M | 517.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 115.13M | 80.00M | 106.00M | 113.00M | 117.90M | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | N/A | 27.40M | 5.50M | 5.10M | 5.30M | |
Accounts Payable | | | 22.62M | 99.30M | 138.80M | 135.40M | 168.50M | |
Other Current Liabilities | | | 19.15M | 9.30M | 5.20M | 1.90M | 2.00M | |
Total Current Liabilities | | | 156.89M | 216.00M | 255.50M | 255.30M | 293.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 1.79M | 1.90M | 2.30M | 2.50M | 2.80M | |
Total Non-Current Liabilities | | | 1.79M | 1.90M | 2.30M | 2.60M | 2.80M | |
|
TOTAL LIABILITIES | | | 158.68M | 217.90M | 257.80M | 257.90M | 296.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -9.05M | -98.30M | -117.90M | -129.20M | -107.10M | |
Additional Paid In Capital | | | 311.91M | 311.90M | 311.90M | 311.90M | 311.90M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 13.32M | 13.30M | 13.30M | 13.30M | 13.30M | |
Other Shareholders' Equity | | | 840.00K | 800.00K | 800.00K | 800.00K | 2.90M | |
Shares Outstanding | | | 3.27M | 3.30M | 3.30M | 3.30M | 3.30M | |
Tangible Book Value per Share | | | 97.07 | 69.03 | 63.09 | 54.70 | 61.88 | |
Total Shareholders' Equity | | | 317.02M | 227.80M | 208.20M | 196.80M | 221.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 475.70M | 445.70M | 466.00M | 454.70M | 517.50M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 2.26 | 1.47 | 0.57 | 0.40 | 0.41 | |
Return On Assets (ROA) | | | 18.75% | 4.40% | 2.45% | -4.88% | -8.89% | |
Return On Equity (ROE) | | | 28.14% | 8.60% | 5.48% | -11.28% | -20.81% | |
Return On Invested Capital (ROIC) | | | 17.25% | 15.15% | 5.77% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 40.84% | 23.91% | 7.14% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 40.84% | 23.91% | 7.14% | N/A | N/A | |