USA - NYSE:FET - US34984V2097 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -109.47M | -135.30M | -18.90M | 3.70M | -82.70M | |||
Depreciation Amortization | 43.90M | 53.72M | 34.73M | 36.90M | 42.20M | |||
Income Taxes - Deferred | -18.97M | -17.57M | -204.00K | -100.00K | 2.80M | |||
Change In Working Capital | 50.26M | 57.57M | -21.46M | -65.10M | -6.70M | |||
Interest Paid | N/A | 26.76M | 17.09M | 25.30M | 27.10M | |||
Taxes Paid | N/A | 23.12M | 8.80M | -400.00K | 2.40M | |||
Other non cash items | 123.52M | 133.80M | 14.00M | 7.50M | 28.60M | |||
OPERATING CASH FLOW | 89.22M | 92.19M | 8.18M | -17.10M | -15.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -6.80M | -8.14M | -7.94M | -7.50M | -2.40M | |||
Other Investing Activity | 28.77M | -129.38M | 1.37M | 34.60M | 13.10M | |||
INVESTING CASH FLOW | 21.97M | -137.53M | -6.57M | 27.10M | 10.70M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -92.97M | 54.87M | -1.27M | -1.30M | -73.20M | |||
Stock Issued/Repurchased | -6.29M | 0.00 | -6.00M | -3.80M | -1.40M | |||
Other Financing Activity | -7.70M | -9.62M | -311.00K | 0.00 | -1.60M | |||
FINANCING CASH FLOW | -106.96M | 45.24M | -7.58M | -5.10M | -76.20M | |||
Exchange Rate Effect | 2.91M | -1.41M | 1.11M | -800.00K | -400.00K | |||
CHANGE IN CASH | 7.14M | -1.50M | -4.86M | 4.10M | -81.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 89.22M | 92.19M | 8.18M | -17.10M | -15.80M | |||
Capital Expenditure | -6.80M | -8.14M | -7.94M | -7.50M | -2.40M | |||
FREE CASH FLOW | 82.42M | 84.05M | 239.00K | -24.60M | -18.20M |
All data in USD