ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.52M | 18.32M | 12.00M | 11.60M | 9.80M | |
Marketable Securities | | | N/A | N/A | 0.00 | 10.00M | 10.30M | |
Receivables | | | 17.88M | 15.14M | 14.60M | 13.10M | 20.00M | |
Inventories | | | 25.41M | 23.43M | 20.50M | 19.90M | 19.70M | |
Other Current Assets | | | 2.68M | 2.47M | 1.10M | 1.40M | 1.40M | |
Total Current Assets | | | 50.15M | 58.12M | 48.30M | 56.00M | 61.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.07M | 12.47M | 14.50M | 17.40M | 19.40M | |
Goodwill | | | 617.00K | 617.00K | 600.00K | 600.00K | 600.00K | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 24.59M | 12.04M | 11.10M | 10.80M | 17.30M | |
Total Non-Current Assets | | | 36.28M | 25.13M | 26.20M | 28.80M | 37.30M | |
|
TOTAL ASSETS | | | 86.43M | 83.25M | 74.50M | 84.80M | 98.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 6.22M | 5.26M | 4.40M | 4.50M | 5.80M | |
Accounts Payable | | | 1.22M | 2.35M | 1.50M | 1.10M | 1.10M | |
Other Current Liabilities | | | 15.43M | 23.18M | 21.40M | 16.30M | 13.70M | |
Total Current Liabilities | | | 22.86M | 30.80M | 27.30M | 21.90M | 20.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 0.00 | 8.00K | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 11.73M | 12.63M | 14.30M | 16.20M | 22.50M | |
Total Non-Current Liabilities | | | 11.73M | 12.64M | 14.30M | 16.20M | 22.50M | |
|
TOTAL LIABILITIES | | | 34.59M | 43.44M | 41.60M | 38.10M | 43.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 462.00K | -20.03M | -25.60M | -20.10M | -11.50M | |
Additional Paid In Capital | | | 42.03M | 50.33M | 49.10M | 58.00M | 57.40M | |
Common Shares | | | 9.70M | 9.51M | 9.40M | 9.30M | 9.20M | |
Treasury Stock | | | -350.00K | -3.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 51.84M | 0.00 | 0.00 | -400.00K | 300.00K | |
Shares Outstanding | | | 9.68M | 9.51M | 9.40M | 9.30M | 9.20M | |
Tangible Book Value per Share | | | 5.29 | 4.12 | 3.44 | 4.96 | 5.96 | |
Total Shareholders' Equity | | | 51.84M | 39.82M | 32.90M | 46.70M | 55.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 86.43M | 83.25M | 74.50M | 84.80M | 98.50M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 2.19 | 1.89 | 1.77 | 2.56 | 2.97 | |
Return On Assets (ROA) | | | 26.74% | 6.72% | -7.38% | -10.21% | 0.69% | |
Return On Equity (ROE) | | | 44.59% | 14.05% | -16.72% | -18.54% | 1.23% | |
Return On Invested Capital (ROIC) | | | 13.60% | 7.56% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.90% | 11.61% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.06% | 11.83% | N/A | N/A | N/A | |