| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | N/A | 175.70M | 262.40M | 378.40M | |
| Marketable Securities | | | N/A | N/A | 316.20M | 246.00M | 127.60M | |
| Receivables | | | 30.00M | 27.00M | 19.30M | 17.60M | 10.90M | |
| Other Current Assets | | | 500.00K | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 297.00M | 323.00M | 511.20M | 526.00M | 516.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 165.00M | 93.00M | 43.40M | 44.10M | 166.50M | |
| Investments And Advances | | | 136.00M | 131.00M | 41.10M | 14.00M | 200.10M | |
| Goodwill | | | 1.13M | 1.13M | N/A | 0.00 | 37.00M | |
| Intangibles | | | 1.43M | 1.86M | 2.50M | 3.30M | 7.10M | |
| Other Non-Current Assets | | | 2.59M | 2.43M | 2.90M | 15.20M | 39.70M | |
| Total Non-Current Assets | | | 434.00M | 351.00M | 89.80M | 76.50M | 450.40M | |
| |
| TOTAL ASSETS | | | 731.00M | 674.00M | 601.00M | 602.50M | 967.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.26M | 3.38M | 900.00K | 900.00K | 1.50M | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 3.18M | 52.67M | |
| Accrued Expenses | | | 64.00M | 55.00M | 54.90M | 61.90M | 129.80M | |
| Accounts Payable | | | 3.75M | N/A | N/A | N/A | N/A | |
| Other Current Liabilities | | | 63.00M | 49.00M | 31.60M | 30.80M | 95.70M | |
| Total Current Liabilities | | | 136.00M | 107.00M | 87.40M | 93.60M | 227.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 82.00M | 40.00M | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | 600.00K | 700.00K | 1.70M | |
| Other Non-Current Liabilities | | | 8.27M | 1.20M | 1.20M | 5.70M | 92.10M | |
| Total Non-Current Liabilities | | | 141.00M | 92.00M | 55.90M | 63.00M | 151.50M | |
| |
| TOTAL LIABILITIES | | | 277.00M | 199.00M | 143.30M | 156.60M | 378.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -277.00M | -277.00M | -282.30M | -252.60M | -138.30M | |
| Additional Paid In Capital | | | 747.00M | 783.00M | 780.20M | 777.00M | 768.20M | |
| Minority Interest | | | 51.00M | 51.00M | 54.20M | 56.60M | 57.70M | |
| Common Shares | | | 20.00K | 10.00K | 0.00 | 0.00 | 0.00 | |
| Treasury Stock | | | -45.00M | -56.00M | -55.90M | -55.70M | -27.90M | |
| Other Shareholders' Equity | | | 29.00M | 25.00M | 15.80M | -22.80M | -13.30M | |
| Shares Outstanding | | | 2.26M | 2.06M | 2.08M | 2.08M | 2.27M | |
| Tangible Book Value per Share | | | 19.67 | 22.48 | 21.47 | 20.88 | 23.58 | |
| Total Shareholders' Equity | | | 455.00M | 475.00M | 457.70M | 445.90M | 588.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 731.00M | 674.00M | 601.00M | 602.50M | 967.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.19 | 0.09 | N/A | N/A | N/A | |
| Current Ratio | | | 2.18 | 3.02 | 5.85 | 5.62 | 2.28 | |
| Return On Assets (ROA) | | | 0.11% | 0.74% | -4.94% | -18.84% | -2.92% | |
| Return On Equity (ROE) | | | 0.18% | 1.04% | -6.49% | -25.45% | -4.79% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |