| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 13.85M | 4.00M | |
| Receivables | | | 39.04M | 33.71M | 35.20M | 48.59M | |
| Inventories | | | 11.50M | 14.09M | 15.86M | 21.51M | |
| Other Current Assets | | | 1.98M | 3.80M | 6.41M | 3.80M | |
| Total Current Assets | | | 80.00M | 97.93M | 71.32M | 77.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 16.41M | 5.04M | 8.62M | 16.24M | |
| Total Non-Current Assets | | | 16.41M | 5.04M | 8.62M | 16.24M | |
| |
| TOTAL ASSETS | | | 96.41M | 102.98M | 79.94M | 94.14M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 11.00M | 11.00M | 11.00M | 11.00M | |
| Current Portion Of LT Debt. | | | N/A | 4.06M | 5.63M | 5.52M | |
| Accrued Expenses | | | 12.09M | 4.06M | N/A | N/A | |
| Accounts Payable | | | 15.22M | 18.48M | 13.80M | 19.13M | |
| Other Current Liabilities | | | 3.10M | 9.46M | 10.92M | 12.16M | |
| Total Current Liabilities | | | 41.41M | 43.00M | 41.34M | 47.81M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 2.55M | 8.85M | |
| Other Non-Current Liabilities | | | 9.48M | 198.00K | N/A | N/A | |
| Total Non-Current Liabilities | | | 9.48M | 198.00K | 2.55M | 8.85M | |
| |
| TOTAL LIABILITIES | | | 50.90M | 43.20M | 43.89M | 56.66M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 16.05M | 31.53M | 32.99M | 34.34M | |
| Additional Paid In Capital | | | 30.57M | 28.49M | 2.49M | 0.00 | |
| Common Shares | | | 9.00K | 9.00K | 10.00K | 10.00K | |
| Other Shareholders' Equity | | | -1.11M | -254.00K | 560.00K | 3.13M | |
| Shares Outstanding | | | 11.06M | 11.00M | 11.00M | 11.00M | |
| Tangible Book Value per Share | | | 4.11 | 5.43 | 3.28 | 3.41 | |
| Total Shareholders' Equity | | | 45.52M | 59.78M | 36.04M | 37.47M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 96.41M | 102.98M | 79.94M | 94.14M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.38 | 0.53 | |
| Current Ratio | | | 1.93 | 2.28 | 1.73 | 1.63 | |
| Return On Assets (ROA) | | | -16.06% | -1.42% | 10.88% | 0.85% | |
| Return On Equity (ROE) | | | -34.01% | -2.45% | 24.14% | 2.14% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 4.55% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 4.55% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 4.55% | |