| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 91.21M | 57.16M | 119.13M | 62.40M | 169.40M | |
| Receivables | | | 15.87M | 15.12M | 11.96M | 11.80M | 8.20M | |
| Other Current Assets | | | 1.08M | 1.33M | 1.90M | 1.50M | 400.00K | |
| Total Current Assets | | | 108.16M | 73.61M | 132.99M | 75.70M | 178.00M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 1.15B | 1.09B | 957.91M | 860.30M | 719.10M | |
| Total Non-Current Assets | | | 1.15B | 1.09B | 957.91M | 860.30M | 719.20M | |
| |
| TOTAL ASSETS | | | 1.26B | 1.16B | 1.09B | 936.00M | 897.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 237.92M | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 7.48M | 5.78M | 5.92M | 4.70M | 4.70M | |
| Accounts Payable | | | 28.27M | 25.92M | 27.76M | 30.80M | 36.30M | |
| Other Current Liabilities | | | 325.00K | 1.85M | 1.23M | 9.90M | 2.40M | |
| Total Current Liabilities | | | 273.99M | 33.56M | 34.91M | 45.40M | 43.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 292.02M | 474.89M | 467.60M | 410.10M | 366.00M | |
| Other Non-Current Liabilities | | | -849.00K | N/A | -1.08M | N/A | N/A | |
| Total Non-Current Liabilities | | | 291.17M | 474.89M | 466.51M | 410.20M | 366.00M | |
| |
| TOTAL LIABILITIES | | | 565.16M | 508.45M | 501.42M | 455.60M | 409.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 95.57M | 88.47M | 85.14M | 84.60M | 125.90M | |
| Additional Paid In Capital | | | 596.69M | 567.16M | 504.30M | 395.70M | 361.80M | |
| Common Shares | | | 35.00K | 34.00K | 31.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 35.38M | 33.91M | 30.44M | 24.70M | 24.40M | |
| Tangible Book Value per Share | | | 19.57 | 19.33 | 19.37 | 19.45 | 19.99 | |
| Total Shareholders' Equity | | | 692.30M | 655.67M | 589.47M | 480.30M | 487.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.26B | 1.16B | 1.09B | 936.00M | 897.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.42 | 0.72 | 0.79 | 0.85 | 0.75 | |
| Current Ratio | | | 0.39 | 2.19 | 3.81 | 1.67 | 4.10 | |
| Return On Assets (ROA) | | | 6.28% | 6.73% | 7.07% | 3.83% | 12.94% | |
| Return On Equity (ROE) | | | 11.41% | 11.94% | 13.09% | 7.46% | 23.80% | |
| Return On Invested Capital (ROIC) | | | 6.37% | 5.39% | 4.95% | 4.25% | 2.37% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.02% | 5.67% | 5.58% | 4.57% | 2.96% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.02% | 5.67% | 5.58% | 4.57% | 2.96% | |