ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.79M | 2.23M | 3.71M | 3.79M | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 9.01K | |
Marketable Securities | | | N/A | N/A | 200.00K | N/A | N/A | |
Receivables | | | 1.37M | 1.92M | 1.81M | 428.09K | 126.48K | |
Inventories | | | 5.62M | 5.43M | 118.35K | N/A | N/A | |
Other Current Assets | | | 497.70K | 363.92K | 369.74K | 134.36K | 65.00K | |
Total Current Assets | | | 11.28M | 9.94M | 6.01M | 4.35M | 200.50K | |
|
Non-Current Assets | |
---|
PPE Net | | | 19.06M | 10.28M | 7.96M | 182.19K | N/A | |
Investments And Advances | | | 1.44M | 1.37M | 3.49M | N/A | N/A | |
Goodwill | | | 1.99M | 1.92M | 1.92M | N/A | N/A | |
Intangibles | | | 3.45M | 4.54M | 6.64M | N/A | N/A | |
Other Non-Current Assets | | | 1.65M | 1.49M | 1.25M | N/A | N/A | |
Total Non-Current Assets | | | 27.60M | 19.59M | 22.58M | 1.49M | 0.00 | |
|
TOTAL ASSETS | | | 38.88M | 29.53M | 28.59M | 5.84M | 200.50K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.54M | 2.42M | 967.37K | 53.95K | N/A | |
Accrued Expenses | | | 257.99K | 501.37K | 168.56K | 13.34K | 1.54K | |
Accounts Payable | | | 7.46M | 355.09K | 500.03K | 107.93K | 448.22K | |
Other Current Liabilities | | | 1.06M | 1.15M | 648.63K | 150.00K | 392.98K | |
Total Current Liabilities | | | 12.77M | 10.60M | 5.21M | 950.84K | 889.31K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.76M | 8.82M | 7.39M | 138.01K | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | 248.00K | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 334.03K | 334.03K | |
Total Non-Current Liabilities | | | 15.76M | 8.82M | 7.64M | 472.04K | 334.02K | |
|
TOTAL LIABILITIES | | | 28.53M | 19.42M | 12.85M | 1.42M | 1.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -79.91M | -56.59M | -27.28M | -9.96M | -3.02M | |
Additional Paid In Capital | | | 4.19M | 4.16M | 2.18M | 539.17K | N/A | |
Common Shares | | | 86.11M | 62.66M | 40.92M | 13.84M | 2.00M | |
Other Shareholders' Equity | | | -31.43K | -106.93K | -75.84K | N/A | N/A | |
Shares Outstanding | | | 132.94M | 95.72M | 93.73M | 90.16M | 66.03M | |
Tangible Book Value per Share | | | 0.04 | 0.04 | 0.08 | 0.05 | -0.02 | |
Total Shareholders' Equity | | | 10.35M | 10.11M | 15.73M | 4.42M | -1.02M | |
|
TOTAL LIABILITIES AND EQUITY | | | 38.88M | 29.53M | 28.59M | 5.84M | 200.50K | |
|
Statistics | |
---|
Debt/Equity | | | 1.52 | 0.87 | 0.47 | 0.03 | N/A | |
Current Ratio | | | 0.88 | 0.94 | 1.15 | 4.58 | 0.23 | |
Return On Assets (ROA) | | | -96.94% | -99.25% | -62.11% | -118.83% | -964.36% | |
Return On Equity (ROE) | | | -364.13% | -289.81% | -112.85% | -157.10% | N/A | |