
FACEDRIVE INC (FD.CA) Stock Balance Sheet
TSX-V:FD • CA30311W1005
Current stock price
0.455 CAD
+0.01 (+1.11%)
Last:
| MRQ (2022-9-30) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 3.79M | 2.23M | 3.71M | 3.79M | N/A | |||
| Cash Equivalents | N/A | N/A | N/A | N/A | 9.01K | |||
| Marketable Securities | N/A | N/A | 200.00K | N/A | N/A | |||
| Receivables | 1.37M | 1.92M | 1.81M | 428.09K | 126.48K | |||
| Inventories | 5.62M | 5.43M | 118.35K | N/A | N/A | |||
| Other Current Assets | 497.70K | 363.92K | 369.74K | 134.36K | 65.00K | |||
| Total Current Assets | 11.28M | 9.94M | 6.01M | 4.35M | 200.50K | |||
| Non-Current Assets | ||||||||
| PPE Net | 19.06M | 10.28M | 7.96M | 182.19K | N/A | |||
| Investments And Advances | 1.44M | 1.37M | 3.49M | N/A | N/A | |||
| Goodwill | 1.99M | 1.92M | 1.92M | N/A | N/A | |||
| Intangibles | 3.45M | 4.54M | 6.64M | N/A | N/A | |||
| Other Non-Current Assets | 1.65M | 1.49M | 1.25M | N/A | N/A | |||
| Total Non-Current Assets | 27.60M | 19.59M | 22.58M | 1.49M | 0.00 | |||
| TOTAL ASSETS | 38.88M | 29.53M | 28.59M | 5.84M | 200.50K | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 3.54M | 2.42M | 967.37K | 53.95K | N/A | |||
| Accrued Expenses | 257.99K | 501.37K | 168.56K | 13.34K | 1.54K | |||
| Accounts Payable | 7.46M | 355.09K | 500.03K | 107.93K | 448.22K | |||
| Other Current Liabilities | 1.06M | 1.15M | 648.63K | 150.00K | 392.98K | |||
| Total Current Liabilities | 12.77M | 10.60M | 5.21M | 950.84K | 889.31K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 15.76M | 8.82M | 7.39M | 138.01K | 0.00 | |||
| Deferred Taxes/Income | N/A | N/A | 248.00K | N/A | N/A | |||
| Other Non-Current Liabilities | N/A | N/A | 0.00 | 334.03K | 334.03K | |||
| Total Non-Current Liabilities | 15.76M | 8.82M | 7.64M | 472.04K | 334.02K | |||
| TOTAL LIABILITIES | 28.53M | 19.42M | 12.85M | 1.42M | 1.22M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -79.91M | -56.59M | -27.28M | -9.96M | -3.02M | |||
| Additional Paid In Capital | 4.19M | 4.16M | 2.18M | 539.17K | N/A | |||
| Common Shares | 86.11M | 62.66M | 40.92M | 13.84M | 2.00M | |||
| Other Shareholders' Equity | -31.43K | -106.93K | -75.84K | N/A | N/A | |||
| Shares Outstanding | 132.94M | 95.72M | 93.73M | 90.16M | 66.03M | |||
| Tangible Book Value per Share | 0.04 | 0.04 | 0.08 | 0.05 | -0.02 | |||
| Total Shareholders' Equity | 10.35M | 10.11M | 15.73M | 4.42M | -1.02M | |||
| TOTAL LIABILITIES AND EQUITY | 38.88M | 29.53M | 28.59M | 5.84M | 200.50K | |||
| Statistics | ||||||||
| Debt/Equity | 1.52 | 0.87 | 0.47 | 0.03 | N/A | |||
| Current Ratio | 0.88 | 0.94 | 1.15 | 4.58 | 0.23 | |||
| Return On Assets (ROA) | -96.94% | -99.25% | -62.11% | -118.83% | -964.36% | |||
| Return On Equity (ROE) | -364.13% | -289.81% | -112.85% | -157.10% | N/A | |||
All data in CAD , ROIC based on taxRate of 0.28