| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.11M | 3.59M | 428.30K | 4.34M | 8.68M | |
| Marketable Securities | | | 39.40K | 24.70K | 36.70K | 110.00K | N/A | |
| Receivables | | | 88.40K | 5.60K | 184.90K | 110.00K | 210.00K | |
| Inventories | | | 138.40K | 126.10K | 282.10K | 100.00K | 20.00K | |
| Other Current Assets | | | 159.60K | 100.70K | 96.30K | 140.00K | 310.00K | |
| Total Current Assets | | | 1.54M | 3.85M | 1.03M | 4.81M | 9.21M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 137.80K | 168.80K | 4.28M | 4.48M | 4.77M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 0.00 | 65.20K | 24.10K | 30.00K | 30.00K | |
| Total Non-Current Assets | | | 137.80K | 233.90K | 4.31M | 4.51M | 4.81M | |
| |
| TOTAL ASSETS | | | 1.67M | 4.08M | 5.33M | 9.32M | 14.02M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 1.00M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 130.00K | |
| Accrued Expenses | | | 32.20K | 106.70K | 90.20K | 110.00K | 120.00K | |
| Accounts Payable | | | 793.40K | 702.10K | 482.50K | 270.00K | 290.00K | |
| Other Current Liabilities | | | 3.60K | 68.20K | 85.00K | 1.01M | 20.00K | |
| Total Current Liabilities | | | 829.20K | 877.00K | 1.66M | 1.39M | 570.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 30.00K | |
| Other Non-Current Liabilities | | | 0.00 | 8.10K | 130.90K | 180.00K | 300.00K | |
| Total Non-Current Liabilities | | | 0.00 | 8.10K | 130.80K | 180.00K | 330.00K | |
| |
| TOTAL LIABILITIES | | | 829.20K | 885.10K | 1.79M | 1.57M | 900.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -28.54M | -25.78M | -22.58M | -17.86M | -12.94M | |
| Additional Paid In Capital | | | 29.56M | 30.03M | 26.44M | 27.54M | 24.09M | |
| Common Shares | | | 30.10K | 32.70K | 139.30K | 90.00K | 1.97M | |
| Treasury Stock | | | -173.80K | -1.06M | -434.10K | -2.00M | N/A | |
| Other Shareholders' Equity | | | -35.60K | -25.20K | -13.60K | -10.00K | 0.00 | |
| Shares Outstanding | | | 7.18M | 6.80M | 6.36M | 6.53M | 6.49M | |
| Tangible Book Value per Share | | | 0.12 | 0.47 | 0.56 | 0.12 | 0.20 | |
| Total Shareholders' Equity | | | 845.60K | 3.20M | 3.55M | 7.76M | 13.12M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.67M | 4.08M | 5.33M | 9.32M | 14.02M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Current Ratio | | | 1.85 | 4.39 | 0.62 | 3.46 | 16.16 | |
| Return On Assets (ROA) | | | -195.64% | -78.43% | -88.45% | -52.90% | -22.97% | |
| Return On Equity (ROE) | | | -387.49% | -100.15% | -133.07% | -63.53% | -24.54% | |