| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | N/A | N/A | N/A | 16.28M | 7.60M |  | 
| Cash Equivalents |  |  | 9.74M | 7.78M | 6.40M | 10.10M | 1.90M |  | 
| Receivables |  |  | 14.36M | 250.00K | 0.00 | 14.90M | 0.00 |  | 
| Other Current Assets |  |  | N/A | N/A | N/A | 769.00K | 600.00K |  | 
| Total Current Assets |  |  | 24.10M | 8.03M | 6.40M | 25.00M | 1.90M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| Investments And Advances |  |  | 1.60B | 1.58B | 1.26B | 1.27B | 1.03B |  | 
| Other Non-Current Assets |  |  | 16.62M | 16.80M | 10.80M | 13.50M | 13.60M |  | 
| Total Non-Current Assets |  |  | 1.63B | 1.62B | 1.30B | 1.29B | 1.05B |  | 
|  | 
| TOTAL ASSETS |  |  | 1.65B | 1.63B | 1.30B | 1.32B | 1.05B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Accrued Expenses |  |  | 15.38M | 14.00M | 14.30M | 9.40M | 6.50M |  | 
| Accounts Payable |  |  | 5.08M | 5.03M | 4.60M | 3.80M | 1.90M |  | 
| Other Current Liabilities |  |  | 19.12M | 20.00M | 15.90M | 19.70M | 11.60M |  | 
| Total Current Liabilities |  |  | 39.58M | 39.03M | 34.80M | 32.90M | 20.00M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 887.32M | 845.00M | 654.50M | 631.00M | 471.90M |  | 
| Deferred Taxes/Income |  |  | 223.00K | 580.00K | 900.00K | 1.00M | 1.30M |  | 
| Other Non-Current Liabilities |  |  | 2.61M | 80.00K | 200.00K | 600.00K | 900.00K |  | 
| Total Non-Current Liabilities |  |  | 890.15M | 845.97M | 655.50M | 632.60M | 474.20M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 929.73M | 885.00M | 690.30M | 665.50M | 494.20M |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -234.42M | -223.00M | -62.50M | -13.90M | -34.70M |  | 
| Additional Paid In Capital |  |  | 959.10M | 966.00M | 675.00M | 666.20M | 594.70M |  | 
| Minority Interest |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Common Shares |  |  | 37.00K | 40.00K | 0.00 | 0.00 | 0.00 |  | 
| Shares Outstanding |  |  | 37.06M | 37.00M | 30.90M | 30.90M | 28.20M |  | 
| Tangible Book Value per Share |  |  | 19.55 | 20.04 | 19.82 | 21.11 | 19.86 |  | 
| Total Shareholders' Equity |  |  | 724.72M | 743.00M | 612.50M | 652.30M | 560.00M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 1.65B | 1.63B | 1.30B | 1.32B | 1.05B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 1.22 | 1.14 | 1.07 | 0.97 | 0.84 |  | 
| Current Ratio |  |  | 0.61 | 0.21 | 0.18 | 0.76 | 0.10 |  | 
| Return On Assets (ROA) |  |  | 2.67% | 5.15% | 1.19% | 6.34% | 5.19% |  | 
| Return On Equity (ROE) |  |  | 6.10% | 11.28% | 2.53% | 12.82% | 9.77% |  | 
| Return On Invested Capital (ROIC) |  |  | 3.87% | 4.17% | 3.73% | 3.07% | 3.85% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 3.90% | 4.19% | 3.75% | 3.09% | 3.86% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 3.90% | 4.19% | 3.75% | 3.09% | 3.86% |  |