ASSETS | |
---|
Current Assets | |
---|
Cash | | | 16.85M | 19.16M | 16.58M | 40.58M | 60.54M | |
Cash Equivalents | | | 50.22M | 60.00M | 60.00M | 60.00M | 0.00 | |
Receivables | | | 20.65M | 16.38M | 16.22M | 11.94M | 18.93M | |
Inventories | | | 1.63M | 1.49M | 1.48M | 1.31M | 1.15M | |
Other Current Assets | | | N/A | 2.54M | 2.22M | 2.18M | 2.29M | |
Total Current Assets | | | 89.36M | 99.57M | 96.49M | 116.01M | 82.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 372.61M | 366.50M | 359.18M | 381.24M | 379.74M | |
Investments And Advances | | | 2.31M | 1.63M | 2.11M | 2.46M | 2.97M | |
Intangibles | | | 665.00K | 735.00K | 376.00K | 224.00K | 234.00K | |
Other Non-Current Assets | | | 2.70M | 753.00K | 2.10M | 678.00K | -139.00K | |
Total Non-Current Assets | | | 378.69M | 370.07M | 364.38M | 385.31M | 382.81M | |
|
TOTAL ASSETS | | | 468.05M | 469.64M | 460.88M | 501.31M | 465.71M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 63.00K | 51.00K | 76.00K | 70.00K | 0.00 | |
Current Portion Of LT Debt. | | | 14.12M | 13.79M | 12.91M | 9.52M | 32.80M | |
Accrued Expenses | | | N/A | 19.09M | 19.28M | 19.20M | 13.00M | |
Accounts Payable | | | 14.28M | 12.71M | 10.16M | 11.36M | 9.84M | |
Other Current Liabilities | | | 45.79M | 22.22M | 17.65M | 21.40M | 21.14M | |
Total Current Liabilities | | | 74.25M | 67.86M | 60.08M | 61.54M | 76.78M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 31.75M | 38.07M | 59.19M | 71.51M | 48.46M | |
Deferred Taxes/Income | | | 60.97M | 61.27M | 63.09M | 61.89M | 62.08M | |
Other Non-Current Liabilities | | | 3.50M | 3.40M | 3.26M | 3.67M | 4.41M | |
Total Non-Current Liabilities | | | 104.78M | 111.45M | 133.31M | 144.99M | 121.92M | |
|
TOTAL LIABILITIES | | | 179.03M | 179.31M | 193.39M | 206.53M | 198.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 265.92M | 267.30M | 244.46M | 271.84M | 244.71M | |
Additional Paid In Capital | | | 19.72M | 19.72M | 19.72M | 19.72M | 19.72M | |
Minority Interest | | | 8.56M | 8.70M | 7.78M | 7.91M | 6.97M | |
Common Shares | | | 1.89M | 1.89M | 1.89M | 2.10M | 2.10M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 1.00K | N/A | |
Shares Outstanding | | | 157.70K | 157.70K | 157.70K | 175.20K | 175.20K | |
Tangible Book Value per Share | | | 1.83K | 1.84K | 1.69K | 1.68K | 1.52K | |
Total Shareholders' Equity | | | 289.01M | 290.33M | 267.48M | 294.78M | 267.01M | |
|
TOTAL LIABILITIES AND EQUITY | | | 468.05M | 469.64M | 460.88M | 501.31M | 465.71M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.13 | 0.22 | 0.24 | 0.18 | |
Current Ratio | | | 1.20 | 1.47 | 1.61 | 1.89 | 1.08 | |
Return On Assets (ROA) | | | 5.30% | 4.86% | 2.26% | 5.41% | 0.83% | |
Return On Equity (ROE) | | | 8.58% | 7.87% | 3.90% | 9.20% | 1.45% | |
Return On Invested Capital (ROIC) | | | 5.14% | 5.01% | 5.03% | 5.64% | 1.52% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.90% | 5.88% | 5.92% | 6.53% | 1.52% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.91% | 5.90% | 5.92% | 6.54% | 1.52% | |