US3198291078 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 157.06M | 128.18M | 138.30M | 73.40M | 105.30M | |||
Depreciation Amortization | 4.10M | 10.55M | 11.40M | 11.70M | 10.40M | |||
Income Taxes - Deferred | 6.84M | -2.01M | 1.40M | -8.20M | 2.30M | |||
Change In Working Capital | -3.97M | 29.48M | 37.50M | 47.70M | 2.40M | |||
Interest Paid | 139.87M | 16.40M | 15.60M | 34.00M | 56.00M | |||
Taxes Paid | 37.53M | 34.33M | 22.40M | 25.90M | 21.80M | |||
Other non cash items | -13.28M | -14.79M | -23.60M | -18.90M | -12.80M | |||
OPERATING CASH FLOW | 150.76M | 151.41M | 165.00M | 105.70M | 107.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -22.03M | -11.21M | -10.60M | -7.60M | -17.40M | |||
Other Investing Activity | -552.24M | -577.58M | -554.70M | -475.50M | 140.30M | |||
INVESTING CASH FLOW | -574.27M | -588.79M | -565.30M | -483.10M | 122.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 51.14M | 233.17M | -30.20M | -85.60M | -460.00M | |||
Stock Issued/Repurchased | -14.72M | -15.35M | -31.10M | -20.70M | -6.00M | |||
Dividend Paid | -50.81M | -44.58M | -43.60M | -43.00M | -39.40M | |||
Other Financing Activity | 430.66M | 23.01M | 543.90M | 761.40M | 297.80M | |||
FINANCING CASH FLOW | 416.26M | 196.25M | 439.10M | 612.20M | -207.70M | |||
CHANGE IN CASH | -7.25M | -241.13M | 38.80M | 234.80M | 22.80M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 150.76M | 151.41M | 165.00M | 105.70M | 107.60M | |||
Capital Expenditure | -22.03M | -11.21M | -10.60M | -7.60M | -17.40M | |||
FREE CASH FLOW | 128.72M | 140.21M | 154.40M | 98.10M | 90.20M |
All data in USD