ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.41M | 6.54M | 5.55M | 14.83M | 5.61M | |
Marketable Securities | | | 257.00K | 364.00K | 8.00K | 3.87M | 3.12M | |
Receivables | | | 3.63M | 6.06M | 10.10M | 17.88M | 10.54M | |
Inventories | | | 1.67M | 1.33M | 1.24M | 2.41M | 4.22M | |
Other Current Assets | | | 8.38M | 16.62M | 16.70M | 4.27M | 2.34M | |
Total Current Assets | | | 15.34M | 30.93M | 33.60M | 43.26M | 25.82M | |
|
Non-Current Assets | |
---|
PPE Net | | | 791.00K | 919.00K | 3.02M | 1.80M | 845.70K | |
Investments And Advances | | | 414.83M | 397.37M | 430.89M | 354.73M | 320.30M | |
Intangibles | | | 4.62M | 4.57M | 3.97M | 2.28M | 1.50M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | N/A | |
Total Non-Current Assets | | | 433.26M | 418.56M | 437.87M | 358.93M | 322.83M | |
|
TOTAL ASSETS | | | 448.60M | 449.48M | 471.47M | 402.19M | 348.65M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 9.98M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 25.01M | 19.81M | 25.06M | 0.00 | 14.96M | |
Accrued Expenses | | | 1.34M | 1.96M | 2.05M | 1.51M | 1.68M | |
Accounts Payable | | | 675.00K | 705.00K | 1.46M | 2.94M | 1.49M | |
Other Current Liabilities | | | 27.13M | 24.27M | 23.55M | 12.76M | 11.38M | |
Total Current Liabilities | | | 64.13M | 46.75M | 52.12M | 17.21M | 29.51M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 30.73M | 59.58M | 72.29M | 88.06M | 55.02M | |
Deferred Taxes/Income | | | 18.40M | 17.88M | 20.08M | 17.42M | 15.59M | |
Other Non-Current Liabilities | | | 190.63M | 199.94M | 208.21M | 171.49M | 156.10M | |
Total Non-Current Liabilities | | | 239.76M | 277.40M | 300.59M | 276.98M | 226.71M | |
|
TOTAL LIABILITIES | | | 303.90M | 324.15M | 352.71M | 294.19M | 256.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 134.83M | 115.46M | 109.00M | 98.24M | 83.29M | |
Common Shares | | | 9.87M | 9.87M | 9.76M | 9.76M | 9.15M | |
Shares Outstanding | | | 9.87M | 9.87M | 9.76M | 9.76M | 9.27M | |
Tangible Book Value per Share | | | 14.19 | 12.24 | 11.76 | 10.83 | 9.81 | |
Total Shareholders' Equity | | | 144.70M | 125.33M | 118.76M | 108.00M | 92.43M | |
|
TOTAL LIABILITIES AND EQUITY | | | 448.60M | 449.48M | 471.47M | 402.19M | 348.65M | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | 0.48 | 0.61 | 0.82 | 0.60 | |
Current Ratio | | | 0.24 | 0.66 | 0.64 | 2.51 | 0.87 | |
Return On Assets (ROA) | | | 4.87% | 1.93% | 3.01% | 3.02% | 2.74% | |
Return On Equity (ROE) | | | 15.09% | 6.94% | 11.94% | 11.25% | 10.34% | |
Return On Invested Capital (ROIC) | | | 7.06% | 7.10% | 3.12% | 6.98% | 5.40% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.09% | 7.22% | 3.16% | 7.33% | 5.56% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.18% | 7.31% | 3.19% | 7.38% | 5.58% | |